| Revenue | DKK 6,4M | -22% |
| EBITDA | DKK -1,1M | -221% |
| Net profit | DKK -1,6M | -991% |
| Total assets | DKK 7,7M | -23% |
| Equity | DKK 3,2M | -33% |
| Employees | 37 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.183 | 5.251 | 6.219 | 6.901 | 6.480 | 6.532 | 8.244 | 6.434 |
| Staff expenses | -5.057 | -4.812 | -5.255 | -6.023 | -5.518 | -5.908 | -7.353 | -7.514 |
| EBITDA | 126 | 439 | 964 | 878 | 962 | 625 | 892 | -1.080 |
| Depreciation & amort. | 1.010 | -721 | -718 | -528 | -516 | -499 | -778 | -689 |
| EBIT | -884 | -282 | 246 | 350 | 446 | 126 | 113 | -1.769 |
| Net financials | 113 | 173 | 144 | 216 | 129 | 239 | 76 | 123 |
| Profit before tax | -770 | -110 | 390 | 566 | 575 | 365 | 189 | -1.646 |
| Tax | -10 | -36 | -0 | -0 | -0 | -40 | 7 | -22 |
| Net profit | -760 | -73 | 390 | 566 | 575 | 405 | 182 | -1.623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.256 | 7.291 | 8.672 | 9.235 | 9.393 | 9.095 | 9.950 | 7.684 |
| Equity | 4.659 | 4.585 | 4.976 | 5.542 | 5.117 | 4.671 | 4.853 | 3.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.597 | 2.705 | 3.696 | 3.693 | 4.276 | 4.424 | 5.096 | 4.454 |
| Total debt | 2.597 | 2.705 | 3.696 | 3.693 | 4.276 | 4.424 | 5.096 | 4.454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE | Audit | 1991 | — | — |
ET | Audit | 1991 | — | — |
CL Management | Management | 1991 | — | — |
CM Audit | Audit | 2000 | — | — |
PE Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLW HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| DANSK ERHVERVS REVISION A/S | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Carsten Leweson | Management | 0 companies |
| Carsten Munk Thomsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |