| Revenue | DKK -119K | +10% |
| EBITDA | DKK -375K | -16% |
| Net profit | DKK 14M | +357% |
| Total assets | DKK 173,4M | +6% |
| Equity | DKK 170,7M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -91 | -142 | -98 | -101 | -109 | -119 |
| Staff expenses | -117 | -137 | -166 | -196 | -216 | -256 |
| EBITDA | -208 | -279 | -264 | -297 | -325 | -375 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -208 | -279 | -264 | -297 | -325 | -375 |
| Net financials | 22.019 | 18.226 | 27.984 | 25.226 | 4.254 | 18.252 |
| Profit before tax | 21.811 | 17.947 | 27.720 | 24.929 | 3.929 | 17.876 |
| Tax | 5.727 | 4.502 | 6.811 | 5.869 | 874 | 3.920 |
| Net profit | 16.083 | 13.445 | 20.909 | 19.060 | 3.055 | 13.956 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 132.565 | 141.888 | 157.553 | 165.370 | 163.248 | 173.363 |
| Equity | 132.505 | 135.950 | 156.762 | 155.822 | 158.777 | 170.733 |
| Long-term debt | 0 | 988 | 586 | 0 | 0 | 0 |
| Short-term debt | 60 | 4.950 | 205 | 9.548 | 4.471 | 2.630 |
| Total debt | 60 | 5.938 | 791 | 9.548 | 4.471 | 2.630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
| Audit | 1991 | — | — | |
PE Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Prins Waterhouse/Seier-Peterse n Statsaut. revisorer | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |