| Revenue | DKK 389K | -76% |
| EBITDA | DKK -654K | -1128% |
| Net profit | DKK -1,1M | -31% |
| Total assets | DKK 3,1M | -19% |
| Equity | DKK -549K | -203% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.481 | 1.311 | 821 | 1.673 | 1.888 | 1.455 | 651 | 1.512 | 1.367 | 1.898 | 2.032 | 1.615 | 389 |
| Staff expenses | -1.312 | -1.198 | -587 | -846 | -925 | -1.284 | -1.321 | -1.427 | -1.335 | -1.579 | -1.438 | -1.669 | -1.044 |
| EBITDA | -27 | -957 | 234 | -93 | 963 | 171 | -670 | 85 | 32 | 319 | 594 | -53 | -654 |
| Depreciation & amort. | -192 | -192 | -192 | -128 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -219 | -1.150 | 41 | -220 | 963 | 171 | -670 | 85 | 32 | 319 | 594 | -53 | -654 |
| Net financials | -49 | -27 | 921 | 170 | 12 | -172 | 6 | -189 | 5 | -144 | -565 | -771 | -426 |
| Profit before tax | -268 | -1.177 | 962 | -50 | 975 | -1 | -664 | -103 | 36 | 174 | 29 | -825 | -1.081 |
| Tax | 97 | -97 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -365 | -1.080 | 962 | -50 | 975 | -1 | -664 | -103 | 36 | 174 | 29 | -825 | -1.081 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.687 | 697 | 1.878 | 1.744 | 2.379 | 2.290 | 2.088 | 2.095 | 2.313 | 3.064 | 4.745 | 3.775 | 3.071 |
| Equity | 1.191 | 111 | 1.073 | 1.023 | 1.998 | 1.997 | 1.332 | 1.229 | 1.265 | 1.327 | 1.355 | 531 | -549 |
| Long-term debt | 0 | 0 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 399 | 587 | 666 | 721 | 381 | 293 | 755 | 865 | 1.048 | 1.737 | 3.390 | 3.243 | 3.620 |
| Total debt | 399 | 587 | 804 | 721 | 381 | 293 | 755 | 865 | 1.048 | 1.737 | 3.390 | 3.243 | 3.620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
| Audit | 1991 | — | — | |
PE Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1991 | |
| Individual | 33.3% | 33.3% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |