| Revenue | DKK 416K | +27% |
| EBITDA | DKK 316K | -26% |
| Net profit | DKK 91K | +130% |
| Total assets | DKK 18,8M | +30% |
| Equity | DKK 8,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 383 | 218 | 829 | — | 612 | 540 | 494 | 403 | 378 | 506 | 460 | 327 | 416 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -12 | -16 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 383 | 218 | -1.342 | 543 | 612 | 1.717 | 604 | 650 | 371 | 524 | 878 | 427 | 316 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 383 | 218 | -1.342 | 543 | 612 | 1.717 | 604 | 650 | 371 | 524 | 878 | 427 | 316 |
| Net financials | -534 | -234 | -965 | 203 | 150 | -30 | 135 | -121 | -110 | 1.766 | 161 | -672 | -209 |
| Profit before tax | -151 | -16 | -2.306 | 745 | 762 | 1.687 | 739 | 529 | 261 | 2.290 | 1.039 | -244 | 106 |
| Tax | -1 | -199 | -374 | 150 | 133 | 328 | 149 | 107 | 51 | 84 | 167 | 61 | 15 |
| Net profit | -149 | 183 | -1.932 | 595 | 629 | 1.359 | 590 | 423 | 210 | 2.206 | 872 | -305 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.731 | 20.963 | 16.997 | 17.164 | 17.556 | 15.448 | 12.432 | 13.040 | 12.095 | 14.159 | 15.094 | 14.419 | 18.791 |
| Equity | 8.128 | 8.311 | 6.379 | 6.974 | 7.603 | 8.962 | 6.052 | 6.475 | 5.721 | 7.857 | 8.729 | 8.424 | 8.515 |
| Long-term debt | 7.530 | 7.408 | 5.480 | 5.278 | 4.905 | 4.677 | 4.432 | 4.993 | 4.803 | 4.619 | 4.597 | 4.420 | 6.413 |
| Short-term debt | 4.478 | 3.846 | 4.193 | 3.960 | 4.064 | 804 | 916 | 485 | 482 | 588 | 580 | 363 | 2.670 |
| Total debt | 12.008 | 11.255 | 9.674 | 9.237 | 8.969 | 5.481 | 5.347 | 5.478 | 5.285 | 5.207 | 5.177 | 4.783 | 9.083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
GH Management | Management | 1991 | — | — |
JM Management | Management | 1999 | — | — |
PE Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TINGGAARD HOLDING 2006 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Gorm Hansen | Management | 0 companies |
| Jan Moesby Tinggaard | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |