| Revenue | DKK 5M | +57% |
| EBITDA | DKK 565K | +63% |
| Net profit | DKK 448K | +37% |
| Total assets | DKK 4M | +104% |
| Equity | DKK 578K | +345% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.402 | 7.853 | 3.374 | 3.155 | 4.968 |
| Staff expenses | -4.642 | -2.169 | -2.678 | -2.808 | -4.403 |
| EBITDA | -2.240 | 5.684 | 697 | 347 | 565 |
| Depreciation & amort. | -195 | -13 | -15 | -40 | -111 |
| EBIT | -2.435 | 5.671 | 682 | 307 | 453 |
| Net financials | -724 | -110 | -25 | 19 | -36 |
| Profit before tax | -3.159 | 5.562 | 657 | 327 | 448 |
| Tax | 1.105 | -0 | -0 | -0 | -0 |
| Net profit | -4.264 | 5.562 | 657 | 327 | 448 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.256 | 1.516 | 2.156 | 1.943 | 3.972 |
| Equity | -6.415 | -854 | -197 | 130 | 578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.672 | 2.370 | 2.353 | 1.813 | 3.394 |
| Total debt | 7.672 | 2.370 | 2.353 | 1.813 | 3.394 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1991 – 1992 |
SL Management | Management | 2021 – 2022 |
JM Management | Management | 1991 – 1994 |
PE Management | Management | 1991 – 1992 |
BR Audit | Audit | 1991 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2006 – 2016 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Stefan Lindahl Holm Frederiksen | Management | 0 companies |
| John Milton Pedersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| BHS Revision | Audit | 0 companies |
| Thomas Holm Frederiksen | Chairman | 0 companies |
| Hans Peter Holm Frederiksen | Chairman | 0 companies |
| Anker Linus Knudsen | Board of Directors | 0 companies |
| Carl Christian Holm Frederiksen | Chairman | 0 companies |