| Revenue | DKK 0 | — |
| EBITDA | DKK -344K | +22% |
| Net profit | DKK -344K | +13% |
| Total assets | DKK 768K | -77% |
| Equity | DKK 168K | -80% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.857 | 1.500 | 1.676 | 516 | 0 |
| Staff expenses | -1.051 | -851 | -903 | -733 | -240 |
| EBITDA | 20 | 28 | 114 | -440 | -344 |
| Depreciation & amort. | -42 | -33 | -26 | -36 | -0 |
| EBIT | -22 | -5 | 88 | -476 | -344 |
| Net financials | 63 | 120 | 295 | -27 | -1 |
| Profit before tax | 41 | 115 | 383 | -502 | -345 |
| Tax | -48 | 54 | 13 | -105 | -1 |
| Net profit | 89 | 61 | 370 | -397 | -344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.039 | 3.137 | 3.589 | 3.414 | 768 |
| Equity | 2.178 | 2.239 | 1.859 | 862 | 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 861 | 898 | 1.214 | 1.953 | 600 |
| Total debt | 861 | 898 | 1.714 | 2.553 | 600 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1991 – 1993 |
AP Management | Management | 1991 – 2005 |
JV Audit | Audit | 1991 – 2017 |
PE Management | Management | 1991 – 1993 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2001 | |
| Individual | 20–24.99% | 20–24.99% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Aage Philipsen | Management | 0 companies |
| Jan Vibe-Hastrup | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |