| Revenue | DKK 200K | +53% |
| EBITDA | DKK 200K | +53% |
| Net profit | DKK 304K | +107% |
| Total assets | DKK 95K | +494% |
| Equity | DKK -18,2M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -679 | -406 | -316 | 131 | 200 |
| Staff expenses | -2 | -5 | -0 | -0 | -0 |
| EBITDA | -681 | -410 | -316 | 131 | 200 |
| Depreciation & amort. | -7 | -7 | -29 | -0 | -0 |
| EBIT | -688 | -418 | -345 | 131 | 200 |
| Net financials | -1.197 | -1.196 | -1.179 | -7 | 19 |
| Profit before tax | -1.885 | -1.613 | -1.525 | 123 | 219 |
| Tax | -0 | -0 | -0 | -23 | -85 |
| Net profit | -1.885 | -1.613 | -1.525 | 147 | 304 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.052 | 1.309 | 22 | 16 | 95 |
| Equity | -15.499 | -17.112 | -18.637 | -18.490 | -18.187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.551 | 18.421 | 18.585 | 18.424 | 18.228 |
| Total debt | 18.551 | 18.421 | 18.585 | 18.424 | 18.228 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 1991 |
| Former (2) | ||
ET | Audit | 1991 – 1992 |
PE Management | Management | 1991 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 1991 | |
| Former (4) | ||
| Chairman | 1991 – 2021 | |
| Board of Directors | 1991 – 1992 | |
| Chairman | 1991 – 1993 | |
| Chairman | 1991 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jesper Boas Smith | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ole Finn Nielsen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Henrik Thaulow Sandberg | Chairman | 0 companies |
| Jens Frederik Boas Smith | Board of Directors | 0 companies |
| Anders Wilhelm Sandberg | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |