| Revenue | DKK 8,9M | +8% |
| EBITDA | DKK 3,3M | +38% |
| Net profit | DKK 2,5M | +50% |
| Total assets | DKK 4,7M | -11% |
| Equity | DKK 3,5M | +31% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.847 | 7.875 | 8.360 | 8.229 | 8.903 |
| Staff expenses | -4.639 | -5.284 | -5.806 | -5.869 | -5.638 |
| EBITDA | 2.191 | 2.591 | 2.555 | 2.360 | 3.265 |
| Depreciation & amort. | -121 | -109 | -80 | -80 | -27 |
| EBIT | 2.070 | 2.483 | 2.475 | 2.280 | 3.238 |
| Net financials | -104 | -83 | -123 | -116 | -47 |
| Profit before tax | 1.966 | 2.400 | 2.352 | 2.164 | 3.192 |
| Tax | 448 | 543 | 528 | 513 | 711 |
| Net profit | 1.518 | 1.856 | 1.824 | 1.651 | 2.481 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.268 | 6.487 | 6.243 | 5.234 | 4.676 |
| Equity | 2.518 | 2.856 | 2.824 | 2.651 | 3.481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.750 | 3.630 | 3.420 | 2.583 | 1.195 |
| Total debt | 2.750 | 3.630 | 3.420 | 2.583 | 1.195 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PS Management | Management | 2024 |
HP Management | Management | 2024 |
| Former (4) | ||
IJ Audit | Audit | 1999 – 2002 |
ET | Audit | 1991 – 1992 |
HJ Management | Management | 1991 – 2005 |
PE Management | Management | 1991 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 2024 | |
| Former (10) | ||
| Chairman | 2008 – 2021 | |
| Board of Directors | 1991 – 1996 | |
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 1991 – 1996 | |
| Board of Directors | 1996 – 2005 | |
| Board of Directors | 1996 – 2005 | |
| Board of Directors | 2005 – 2008 | |
| Chairman | 1991 – 1992 | |
| Board of Directors | 2001 – 2005 | |
| Chairman | 2005 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Jasper | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Jørgen Karl Sørensen | Management | 0 companies |
| Pernille Spang Lyndegaard | Management | 0 companies |
| Henrik Poul Spang Rasmussen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lars Hermann | Chairman | 0 companies |
| Lasse Ekstrøm Petersen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Preben Bom | Board of Directors | 0 companies |
| Tine Spang Nielsen | Board of Directors | 0 companies |
| Niels Ebbe Valdal | Board of Directors | 0 companies |
| Allan Bruun Sørensen | Board of Directors | 0 companies |
| Rikke Lindquist | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Martin Sørensen | Board of Directors | 0 companies |
| Per Orland Rasmussen | Chairman | 0 companies |
| Søren Rene' Lindquist | Chairman | 0 companies |