| Revenue | DKK 160K | -41% |
| EBITDA | DKK -490K | -24% |
| Net profit | DKK -484K | -23% |
| Total assets | DKK 1M | -32% |
| Equity | DKK 866K | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 616 | 510 | 645 | 269 | 160 |
| Staff expenses | -249 | -370 | -408 | -544 | -502 |
| EBITDA | 264 | 24 | 249 | -395 | -490 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 264 | 24 | 249 | -395 | -490 |
| Net financials | 39 | 16 | 22 | 1 | 6 |
| Profit before tax | 302 | 40 | 271 | -394 | -484 |
| Tax | 51 | -0 | 44 | -0 | -0 |
| Net profit | 252 | 40 | 227 | -394 | -484 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.791 | 1.834 | 2.020 | 1.482 | 1.006 |
| Equity | 1.476 | 1.517 | 1.744 | 1.350 | 866 |
| Long-term debt | 0 | 0 | 2 | 2 | 21 |
| Short-term debt | 315 | 317 | 276 | 133 | 141 |
| Total debt | 315 | 317 | 276 | 133 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2002 | — | — |
ET | Audit | 1991 | — | — |
BP Management | Management | 1996 | — | — |
CH Management | Management | 1995 | — | — |
JO Management | Management | 2016 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 1991 | — | — | |
| Deputy Chairman | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 1991 | |
Lønmodtagernes Dyrtidsfond | Company | 10.0% | 10.0% | 1991 |
| Individual | 10.0% | 10.0% | 1991 | |
| Individual | 10.0% | 10.0% | 1991 | |
| Individual | 10.0% | 10.0% | 1991 | |
FSR - danske revisorer | Company | 10.0% | 10.0% | 1991 |
| Individual | 10.0% | 10.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Bjerring Hauer-Nielsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Bodil Pedersen | Management | 0 companies |
| Carsten Høving | Management | 0 companies |
| Jens Oluf Elling | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Flemming Ahrent Pedersen | Board of Directors | 0 companies |
| Henrik Møgelmose | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Peter Winther Schrøder | Board of Directors | 0 companies |
| Peter Nielsen Grøndahl | Board of Directors | 0 companies |
| Peter Friis | Board of Directors | 0 companies |
| Henrik Munck | Board of Directors | 0 companies |
| Lauge Sletting | Board of Directors | 0 companies |
| Niels Ebbe Andersen | Board of Directors | 0 companies |
| Ole Steen Jørgensen | Board of Directors | 0 companies |
| Niels Jørgen Tobiasen | Board of Directors | 0 companies |
| Dorrit Vanglo | Board of Directors | 0 companies |
| Henrik Gavnbo Ekman | Board of Directors | 0 companies |
| Michael Tarding | Board of Directors | 0 companies |
| Elsemarie Susanne Thykier | Board of Directors | 0 companies |
| Carsten Dehn | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Torkil Bo | Deputy Chairman | 0 companies |