| Revenue | DKK 1,4M | +29% |
| EBITDA | DKK 435K | +2161% |
| Net profit | DKK 339K | +1229% |
| Total assets | DKK 1,3M | +32% |
| Equity | DKK 1,1M | +47% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.266 | 1.329 | 1.253 | 1.059 | 1.368 |
| Staff expenses | -1.091 | -1.186 | -1.099 | -1.040 | -933 |
| EBITDA | 175 | 144 | 153 | 19 | 435 |
| Depreciation & amort. | -23 | -21 | -13 | -7 | -0 |
| EBIT | 153 | 123 | 140 | 13 | 435 |
| Net financials | 71 | -19 | 9 | 21 | 0 |
| Profit before tax | 223 | 104 | 149 | 33 | 435 |
| Tax | 49 | 23 | 33 | 8 | 96 |
| Net profit | 174 | 81 | 116 | 26 | 339 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.363 | 1.247 | 1.335 | 994 | 1.310 |
| Equity | 946 | 877 | 843 | 718 | 1.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 416 | 370 | 493 | 275 | 253 |
| Total debt | 416 | 370 | 493 | 275 | 253 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JE Founder | Founder | 1991 |
MI Founder | Founder | 1991 |
| Former (1) | ||
| Audit | 1991 – 2003 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| GAM REVISION ApS v/reg.rev. Sven-Aage Gam | Audit | 0 companies |
| Jonna Egelund Pedersen | Founder | 0 companies |
| Martin Ibsgaard Pedersen | Founder | 0 companies |