| Revenue | DKK 0 | — |
| EBITDA | DKK -140K | -20% |
| Net profit | DKK 7,1M | +16% |
| Total assets | DKK 80,1M | +10% |
| Equity | DKK 79,7M | +10% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | -151 | -113 | -117 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | -151 | -113 | -117 | -140 |
| Net financials | 233 | 7.934 | -6.334 | 6.151 | 9.287 |
| Profit before tax | 118 | 7.783 | -6.447 | 6.034 | 9.146 |
| Tax | 20 | 1.698 | 24 | -121 | 2.017 |
| Net profit | 97 | 6.085 | -6.471 | 6.155 | 7.130 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 79.372 | 77.099 | 68.569 | 72.665 | 80.059 |
| Equity | 72.278 | 76.862 | 68.391 | 72.546 | 79.676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.095 | 237 | 177 | 119 | 384 |
| Total debt | 7.095 | 237 | 177 | 119 | 384 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1991 – 1991 |
PE Management | Management | 1991 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 1991 | |
| Former (3) | ||
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 1991 – 2025 | |
| Chairman | 1991 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jens Peter Egebjerg Hansen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Eigil Vestergaard Bodilsen | Board of Directors | 0 companies |
| Helle Toft Bodilsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |