Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Smedieselskabet 2022 A/S
A/S
Bankrupt
CVR 15289376
Solvangsvej 11A, 4681
Herfølge
Manufacture of other fabricated metal products n.e.c.
· NACE 2599
Est. 1991
57 employees
Watchlist
Share
Denmark
/
Companies
/
Manufacture of other fabricated metal products n.e.c.
/
Smedieselskabet 2022 A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
8M
16M
23M
31M
26M
2017
25M
2018
27M
2019
27M
2020
24M
2021
EBITDA
DKK millions
0M
1M
1M
2M
2M
1M
2017
1M
2018
2M
2019
1M
2020
0M
2021
Income statement
DKK thousands
Item
2017
2018
2019
2020
2021
Revenue
25.972
24.598
27.099
26.597
24.018
Staff expenses
-24.670
-23.176
-25.240
-25.992
-24.390
EBITDA
1.302
1.422
1.859
605
-372
Depreciation & amort.
-266
-285
-209
-376
-659
EBIT
1.037
1.136
1.650
229
-1.031
Net financials
-516
-421
-290
-526
-356
Profit before tax
521
715
1.360
-297
-1.387
Tax
32
167
310
7
-304
Net profit
489
548
1.050
-304
-1.083
Balance sheet
DKK thousands
Item
2017
2018
2019
2020
2021
Total assets
16.234
16.141
17.485
21.346
24.313
Equity
1.790
2.338
3.388
3.084
2.001
Long-term debt
0
0
0
4.725
4.455
Short-term debt
14.444
13.701
13.686
13.120
17.732
Total debt
14.444
13.701
13.686
17.845
22.188
Financial ratios
5-year trend
EBITDA margin
-1.6%
This company
15.8%
Market median
-110% vs market
2017
2021
Equity ratio
8.2%
This company
38.2%
Market median
-79% vs market
2017
2021
Return on equity
-54.1%
This company
18.4%
Market median
-394% vs market
2017
2021
Net profit margin
-4.5%
This company
8.1%
Market median
-156% vs market
2017
2021
Asset turnover
0.99×
This company
1.12×
Market median
+12% vs market
2017
2021
Debt / equity
11.15×
This company
0.62×
Market median
-1698% vs market
2017
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
View
PDF
More on Smedieselskabet 2022 A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
