| Revenue | DKK 56K | — |
| EBITDA | DKK 35K | +160% |
| Net profit | DKK 20K | +108% |
| Total assets | DKK 2,8M | -37% |
| Equity | DKK 591K | +111% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 56 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -265 | -842 | -58 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -265 | -842 | -58 | 35 |
| Net financials | -288 | -427 | -195 | -15 |
| Profit before tax | -554 | -1.269 | -253 | 20 |
| Tax | -55 | -19 | -0 | -0 |
| Net profit | -498 | -1.250 | -253 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 5.336 | 5.244 | 4.453 | 2.817 |
| Equity | -3.926 | -5.176 | -5.429 | 591 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 9.262 | 10.421 | 8.140 | 2.226 |
| Total debt | 9.262 | 10.421 | 8.140 | 2.226 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
ET | Audit | 1991 – 1992 |
| Audit | 1991 – 2000 | |
CH Management | Management | 1991 – 2004 |
JA Unofficial title | Unofficial title | 2016 – 2017 |
FH Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
PE Management | Management | 1991 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 1991 – 1998 | |
| Chairman | 1991 – 2007 | |
| Board of Directors | 1991 – 1994 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 1997 – 2004 | |
| Chairman | 1991 – 1992 | |
| Board of Directors | 1991 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Christian Holmark | Management | 0 companies |
| Jens Ahrendt | Unofficial title | 0 companies |
| Frank Hansen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jens Skjold Rehmeier | Board of Directors | 0 companies |
| Mogens Trygve Lied Flagstad | Board of Directors | 0 companies |
| Klaus Robert Elling Helmersen | Chairman | 0 companies |
| Karsten Hasselbalch | Board of Directors | 0 companies |
| Jan Paulsen | Board of Directors | 0 companies |
| Hanne Kristine Helmersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Torben Holst Mærsk | Board of Directors | 0 companies |