| Revenue | DKK -149K | -28% |
| EBITDA | DKK -149K | +28% |
| Net profit | DKK -180K | +99% |
| Total assets | DKK 16K | -54% |
| Equity | DKK -26,6M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -115 | -182 | -208 | -149 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -115 | -182 | -208 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -115 | -182 | -208 | -149 |
| Net financials | -4 | -8 | -9.875 | -30 |
| Profit before tax | -119 | -190 | -10.083 | -180 |
| Tax | -0 | -0 | 16.222 | -0 |
| Net profit | -119 | -190 | -26.305 | -180 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 85 | 88 | 35 | 16 |
| Equity | 53 | -137 | -26.441 | -26.621 |
| Long-term debt | 0 | 215 | 266 | 0 |
| Short-term debt | 32 | 10 | 26.211 | 26.637 |
| Total debt | 32 | 225 | 26.476 | 26.637 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1991 – 1991 |
HJ Chief Executive Officer | Chief Executive Officer | 2007 – 2009 |
OC Audit | Audit | 2002 – 2011 |
PE Management | Management | 1991 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1991 – 1991 | |
| Chairman | 2005 – 2007 | |
| Chairman | 2007 – 2011 | |
| Chairman | 2011 – 2017 | |
| Chairman | 1991 – 1991 | |
| Board of Directors | 1991 – 1995 | |
| Board of Directors | 1991 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2009 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Jørgensen | Chief Executive Officer | 0 companies |
| Ole Christian Levin | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Karl Sørensen | Chairman | 0 companies |
| Ebbe Bartholin Holm | Chairman | 0 companies |
| Margarita Jørgensen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Manuel Quissama | Board of Directors | 0 companies |
| Francisco Arthur Goncalves | Board of Directors | 0 companies |