| Revenue | DKK -24K | -112% |
| EBITDA | DKK -258K | -521% |
| Net profit | DKK -258K | -15% |
| Total assets | DKK 123K | -2% |
| Equity | DKK -914K | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 131 | 211 | -40 | 193 | -24 |
| Staff expenses | -234 | -257 | -251 | -234 | -235 |
| EBITDA | -103 | -46 | -291 | -42 | -258 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -103 | -46 | -291 | -42 | -258 |
| Net financials | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -103 | -46 | -292 | -42 | -258 |
| Tax | -25 | -11 | -66 | 182 | -0 |
| Net profit | -78 | -35 | -225 | -224 | -258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 308 | 269 | 342 | 125 | 123 |
| Equity | -171 | -207 | -432 | -656 | -914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 0 | 16 | 781 | 1.037 |
| Total debt | 479 | 476 | 774 | 781 | 1.037 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SS Management | Management | 1991 – 1992 |
JG Audit | Audit | 1991 – 1995 |
JJ Management | Management | 1991 – 1995 |
FB Audit | Audit | 1991 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1994 | |
| Individual | 50–66.65% | 50–66.65% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Jan Georg Hansen | Audit | 0 companies |
| Jan Jørgen Jensen | Management | 0 companies |
| Frank Børge Jakobsen | Audit | 0 companies |