| Revenue | DKK -26K | +11% |
| EBITDA | DKK -26K | -11% |
| Net profit | DKK -24K | -3% |
| Total assets | DKK 369K | -21% |
| Equity | DKK 346K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152 | 122 | 51 | 14 | -14 | -11 | -27 | -27 | -28 | -28 | -30 | -30 | -23 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 152 | 122 | 51 | 14 | -14 | -11 | -27 | -4 | -28 | -28 | -30 | -30 | -23 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 152 | 122 | 51 | 14 | -14 | -11 | -27 | -4 | -28 | -28 | -30 | -30 | -23 | -26 |
| Net financials | 22 | 10 | 22 | 12 | 2 | 0 | 1 | -5 | -24 | 78 | 2 | -30 | 0 | 2 |
| Profit before tax | 174 | 132 | 73 | 26 | -12 | -11 | -26 | -9 | -52 | 50 | -28 | -59 | -23 | -24 |
| Tax | 43 | 33 | 18 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 131 | 99 | 55 | 20 | -12 | -11 | -26 | -9 | -52 | 50 | -28 | -59 | -23 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.323 | 1.271 | 1.275 | 1.186 | 1.119 | 1.028 | 900 | 840 | 738 | 733 | 648 | 532 | 469 | 369 |
| Equity | 1.157 | 1.159 | 1.166 | 1.136 | 1.074 | 1.013 | 887 | 825 | 719 | 714 | 629 | 512 | 431 | 346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 112 | 109 | 49 | 44 | 16 | 13 | 16 | 19 | 19 | 19 | 19 | 39 | 23 |
| Total debt | 166 | 112 | 109 | 49 | 44 | 16 | 13 | 16 | 19 | 19 | 19 | 19 | 39 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1991 | — | — |
DR Management | Management | 1991 | — | — |
BS Management | Management | 1991 | — | — |
KK Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Bente Smed | Management | 0 companies |
| Kurt Kjær Jensen | Management | 0 companies |