| Revenue | DKK -263K | -196% |
| EBITDA | DKK -263K | -196% |
| Net profit | DKK -51,7M | -3108% |
| Total assets | DKK 17,6M | -73% |
| Equity | DKK -24,7M | -181% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -341 | -371 | 273 | -263 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -341 | -371 | 273 | -263 |
| Depreciation & amort. | -92 | -0 | -0 | -0 |
| EBIT | -433 | -371 | 273 | -263 |
| Net financials | -68.403 | -25.760 | 1.547 | -51.346 |
| Profit before tax | -68.680 | -26.131 | 1.820 | -51.609 |
| Tax | 78 | 190 | 101 | 78 |
| Net profit | -68.758 | -26.321 | 1.718 | -51.687 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 71.143 | 46.684 | 65.436 | 17.619 |
| Equity | 51.542 | 24.718 | 30.496 | -24.748 |
| Long-term debt | 0 | 0 | 16.377 | 10.001 |
| Short-term debt | 8.184 | 21.965 | 18.563 | 32.366 |
| Total debt | 8.184 | 21.965 | 34.940 | 42.367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1998 | — | — |
DR Management | Management | 1991 | — | — |
OB Management | Management | 1996 | — | — |
AM Management | Management | 1998 | — | — |
JS Management | Management | 1991 | — | — |
BP Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSGRUPPEN DANMARK A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Ole Bent Larsen | Management | 0 companies |
| Allan Munk Nielsen | Management | 0 companies |
| John Stig Hansen | Management | 0 companies |
| Bjarne Petersen | Management | 0 companies |
| Katja Gindrup | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Birger Ove Andersen | Board of Directors | 0 companies |
| Fritz Larsen | Chairman | 0 companies |
| Mandeep Singh Tiwana | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |