| Revenue | DKK 35K | -97% |
| EBITDA | DKK 35K | +110% |
| Net profit | DKK -3,3M | -657% |
| Total assets | DKK 1,9M | -66% |
| Equity | DKK 1,9M | -63% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 28.813 | 25.393 | 20.639 | 1.071 | 35 |
| Staff expenses | -24.832 | -27.732 | -26.715 | -1.295 | -0 |
| EBITDA | 3.980 | -2.340 | -6.076 | -337 | 35 |
| Depreciation & amort. | -1.741 | -1.877 | -1.994 | -62 | -0 |
| EBIT | 2.239 | -4.217 | -8.070 | -399 | 35 |
| Net financials | -771 | -1.023 | -990 | -151 | 40 |
| Profit before tax | 1.468 | -5.240 | -9.060 | -549 | 75 |
| Tax | 323 | -1.152 | -1.993 | -120 | 3.327 |
| Net profit | 1.145 | -4.088 | -7.067 | -429 | -3.252 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.764 | 25.009 | 25.018 | 5.745 | 1.936 |
| Equity | 14.142 | 10.055 | 2.988 | 5.158 | 1.907 |
| Long-term debt | 1.690 | 1.690 | 1.806 | 0 | 0 |
| Short-term debt | 11.931 | 13.264 | 20.224 | 586 | 30 |
| Total debt | 13.621 | 14.954 | 22.030 | 586 | 30 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PK Management | Management | 1991 |
FE Founder | Founder | 1991 |
BK Founder | Founder | 1991 |
| Former (1) | ||
WR Audit | Audit | 1991 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Chairman | 2020 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kristiansen | Management | 0 companies |
| Willy Rygaard | Audit | 0 companies |
| Finn Erik Kristiansen | Founder | 0 companies |
| Birgitte Kristiansen | Founder | 0 companies |
| Stine Julie Kristiansen | Board of Directors | 0 companies |
| Anne Julie Kristiansen | Board of Directors | 0 companies |
| Flemming Schmidt | Chairman | 0 companies |
| Julie Kristine Munk Kristiansen | Board of Directors | 0 companies |