| Revenue | DKK -6K | -5% |
| EBITDA | DKK -6K | +5% |
| Net profit | DKK -409K | -351% |
| Total assets | DKK 7,1M | -5% |
| Equity | DKK 7,1M | -5% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 5 | — | -3.961 | 391 | -159 | -5 | 103 | -6 | -6 | -12 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -1.796 | -129 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1 | — | -5.758 | 262 | -159 | -5 | 103 | -1.634 | -6 | -12 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1 | — | -5.761 | 262 | -159 | -5 | 103 | -1.634 | -6 | -12 | -7 | -6 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | -1 | -1.268 | 128 | -246 | 12.667 | 9 | 1.787 | 216 | -449 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2 | — | -5.759 | 262 | -1.427 | 123 | -143 | 11.034 | 3 | 1.775 | 209 | -455 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -188 | -111 | -0 | 23 | -23 | 0 | 392 | 46 | -46 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2 | — | -5.759 | 450 | -1.315 | 123 | -166 | 11.057 | 3 | 1.383 | 163 | -409 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 8.564 | 6.785 | 5.345 | 5.277 | 4.994 | 12.518 | 6.189 | 7.710 | 7.529 | 7.121 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 10 | — | 5.878 | 6.328 | 5.012 | 5.136 | 4.970 | 11.727 | 5.929 | 7.313 | 7.476 | 7.067 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 2.326 | 87 | 332 | 141 | 24 | 792 | 259 | 397 | 53 | 55 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 2.326 | 87 | 332 | 141 | 24 | 792 | 259 | 397 | 53 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2018 | — | — |
KS Management | Management | 1991 | — | — |
RG Management | Management | 2016 | — | — |
MB Management | Management | 2003 | — | — |
PB Management | Management | 2016 | — | — |
LA Management | Management | 2020 | — | — |
JH Management | Management | 1991 | — | — |
DS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffel Alfonsus Maria Mul | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Remo Gross | Management | 0 companies |
| Michael Brink Frederiksen | Management | 0 companies |
| Patrick Bakker | Management | 0 companies |
| Lynsey Ann Blair | Management | 0 companies |
| Jørgen Henning Frederiksen | Management | 0 companies |
| Dominic Stephen Harrison | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Leif Vejhe Djurhuus | Chairman | 0 companies |
| Jan-Erik Gunnar Svensson | Board of Directors | 0 companies |
| Torben Bentzen | Board of Directors | 0 companies |