| Revenue | DKK 31K | -45% |
| EBITDA | DKK 31K | -45% |
| Net profit | DKK 53K | -14% |
| Total assets | DKK 861K | -9% |
| Equity | DKK 825K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 111 | — | 107 | 186 | 120 | 120 | 53 | 75 | 15 | 639 | 56 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 107 | 111 | 0 | 107 | 186 | 120 | 120 | 53 | 75 | 15 | 639 | 56 | 31 |
| Depreciation & amort. | 16 | 18 | -0 | -33 | -36 | -42 | -30 | -29 | -21 | -22 | -4 | -9 | -2 |
| EBIT | 91 | 93 | 0 | 74 | 150 | 78 | 90 | 24 | 54 | -7 | 635 | 47 | 29 |
| Net financials | -31 | -36 | 0 | -25 | -25 | -20 | -18 | -16 | -14 | -13 | -14 | 3 | 39 |
| Profit before tax | 60 | 57 | 0 | 49 | 125 | 59 | 72 | 8 | 40 | -20 | 621 | 50 | 68 |
| Tax | 15 | 19 | -0 | 12 | 28 | 13 | 20 | 5 | 12 | -0 | 47 | -11 | 15 |
| Net profit | 45 | 37 | 0 | 37 | 97 | 46 | 52 | 3 | 28 | -20 | 574 | 62 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.065 | 979 | 0 | 950 | 980 | 953 | 972 | 860 | 805 | 759 | 1.206 | 942 | 861 |
| Equity | 234 | 222 | 0 | 275 | 372 | 417 | 469 | 422 | 396 | 376 | 950 | 894 | 825 |
| Long-term debt | 459 | 431 | 0 | 394 | 365 | 329 | 276 | 239 | 191 | 138 | 0 | 0 | 0 |
| Short-term debt | 247 | 201 | 0 | 160 | 121 | 87 | 106 | 78 | 98 | 124 | 256 | 48 | 36 |
| Total debt | 707 | 633 | 0 | 555 | 486 | 416 | 382 | 316 | 288 | 262 | 256 | 48 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Audit | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Hansen | Audit | 0 companies |