| Revenue | DKK -45K | -110% |
| EBITDA | DKK -48K | +90% |
| Net profit | DKK -38K | +91% |
| Total assets | DKK 1,2M | -31% |
| Equity | DKK 1,2M | -3% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 691 | 1.531 | 1.259 | 436 | -45 |
| Staff expenses | -2.058 | -2.254 | -2.338 | -946 | -5 |
| EBITDA | -1.368 | -724 | -1.079 | -495 | -48 |
| Depreciation & amort. | -33 | -18 | -18 | -16 | -0 |
| EBIT | -1.401 | -742 | -1.098 | -510 | -48 |
| Net financials | -18 | -13 | -17 | -15 | 0 |
| Profit before tax | -1.419 | -755 | -1.114 | -525 | -48 |
| Tax | -312 | -166 | -245 | -115 | -11 |
| Net profit | -1.107 | -589 | -869 | -410 | -38 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.228 | 5.202 | 4.605 | 1.758 | 1.204 |
| Equity | 3.075 | 2.486 | 1.617 | 1.207 | 1.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.151 | 2.713 | 2.986 | 551 | 35 |
| Total debt | 2.151 | 2.713 | 2.986 | 551 | 35 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EN Management | Management | 1991 – 2024 |
MR Unofficial title | Unofficial title | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 1996 – 2024 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 1991 – 2025 | |
| Board of Directors | 1991 – 1996 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Nymann | Management | 0 companies |
| Michael Rasmus Bek | Unofficial title | 0 companies |
| Rikke Kristina Nymann | Chairman | 0 companies |
| Per Kloborg | Chairman | 0 companies |
| Kaj Aage Hansen | Board of Directors | 0 companies |
| Anna Marie Rygaard Schou | Board of Directors | 0 companies |
| Lars Fahlmann Nøhr | Board of Directors | 0 companies |
| Helle Thun Hansen | Chairman | 0 companies |