| Revenue | DKK 4,6M | -13% |
| EBITDA | DKK 989K | -40% |
| Net profit | DKK 691K | -43% |
| Total assets | DKK 5M | -5% |
| Equity | DKK 2,8M | -15% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.229 | 3.550 | 4.210 | 4.188 | 4.737 | 4.910 | 5.066 | 4.707 | 5.308 | 5.253 | 5.248 | 4.582 | 5.249 | 4.562 |
| Staff expenses | -2.162 | -2.217 | -2.408 | -2.451 | -2.548 | -2.548 | -3.028 | -2.821 | -2.375 | -2.970 | -3.472 | -3.485 | -3.592 | -3.574 |
| EBITDA | 1.026 | 1.301 | 1.700 | 1.599 | 2.190 | 2.219 | 2.037 | 1.886 | 2.933 | 2.283 | 1.776 | 1.097 | 1.657 | 989 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -163 | -163 | -76 | -129 | -125 | -124 | -111 | -111 | -72 | -66 |
| EBIT | 1.026 | 1.301 | 1.700 | 1.599 | 2.026 | 2.055 | 1.961 | 1.757 | 2.807 | 2.160 | 1.665 | 986 | 1.585 | 923 |
| Net financials | 26 | 47 | 59 | 59 | 53 | 113 | 104 | 56 | -62 | 87 | 173 | -41 | -15 | -38 |
| Profit before tax | 1.052 | 1.348 | 1.759 | 1.659 | 2.080 | 2.168 | 2.065 | 1.813 | 2.746 | 2.247 | 1.838 | 945 | 1.569 | 884 |
| Tax | 268 | 343 | 439 | 399 | 475 | 449 | 459 | 403 | 607 | 501 | 411 | 214 | 347 | 193 |
| Net profit | 784 | 1.005 | 1.320 | 1.260 | 1.605 | 1.719 | 1.606 | 1.410 | 2.139 | 1.746 | 1.427 | 731 | 1.222 | 691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.788 | 4.002 | 4.532 | 5.604 | 6.051 | 6.025 | 6.857 | 6.365 | 6.421 | 5.763 | 6.181 | 4.983 | 5.204 | 4.964 |
| Equity | — | — | 3.083 | 3.043 | 3.448 | 3.567 | 3.573 | 3.383 | 4.122 | 3.768 | 3.495 | 2.826 | 3.348 | 2.840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155 | 0 | 0 | 216 | 360 | 192 |
| Short-term debt | 1.760 | 1.776 | 2.238 | 2.525 | 2.584 | 2.455 | 3.265 | 2.964 | 2.093 | 1.995 | 2.686 | 1.941 | 1.496 | 1.933 |
| Total debt | 1.760 | 1.776 | 2.238 | 2.560 | 2.603 | 2.455 | 3.265 | 2.964 | 2.247 | 1.995 | 2.686 | 2.157 | 1.856 | 2.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 1997 | — | — |
AC Management | Management | 2008 | — | — |
KK Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAAK HOLDING A/S | Company | 100.0% | 100.0% | 2021 |
AMC HOLDING AABENRAA ApS | Company | 20.0% | 20.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Kjær | Management | 0 companies |
| Amdi Christensen | Management | 0 companies |
| Kim Kjær Hansen | Management | 0 companies |
| Jørgen Meyer | Chairman | 0 companies |
| Jan Sørensen | Board of Directors | 0 companies |
| John Senger | Board of Directors | 0 companies |
| Svend Aage Kjær | Board of Directors | 0 companies |