| Revenue | DKK 3,2M | +26% |
| EBITDA | DKK 3M | -91% |
| Net profit | DKK 2,2M | -92% |
| Total assets | DKK 80,9M | +3% |
| Equity | DKK 58,4M | +4% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.017 | 2.470 | 2.273 | 2.566 | 3.225 |
| Staff expenses | -515 | -640 | -695 | -760 | -211 |
| EBITDA | 645 | 1.956 | 1.764 | 33.909 | 2.975 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 645 | 1.956 | 1.764 | 33.909 | 2.975 |
| Net financials | -419 | -392 | -343 | -299 | -94 |
| Profit before tax | 226 | 1.564 | 1.420 | 33.610 | 2.881 |
| Tax | 50 | 344 | 312 | 6.952 | 634 |
| Net profit | 176 | 1.220 | 1.108 | 26.658 | 2.247 |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 |
|---|---|---|---|---|---|
| Total assets | 47.135 | 46.795 | 47.554 | 78.685 | 80.890 |
| Equity | 27.118 | 28.338 | 29.446 | 56.104 | 58.350 |
| Long-term debt | 7.209 | 6.683 | 6.165 | 5.557 | 5.117 |
| Short-term debt | 8.353 | 7.292 | 7.397 | 5.860 | 6.288 |
| Total debt | 15.562 | 13.975 | 13.562 | 11.417 | 11.406 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CØ Management | Management | 2020 – 2021 |
BA Management | Management | 1991 – 2020 |
PB Management | Management | 1991 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2005 – 2020 | |
| Board of Directors | 2009 – 2020 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2009 – 2020 | |
| Board of Directors | 1991 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ørtoft Rasmussen | Management | 0 companies |
| Bente Annalise Pedersen | Management | 0 companies |
| Per Brovn Pedersen | Management | 0 companies |
| Majbritt Brovn Pedersen | Board of Directors | 0 companies |
| Jeanette Brovn Pedersen | Board of Directors | 0 companies |
| Henrik Iversen | Board of Directors | 0 companies |
| Kenneth Brovn Pedersen | Chairman | 0 companies |
| Harry Johannes Andersen | Board of Directors | 0 companies |