| Revenue | DKK 4,8M | +2% |
| EBITDA | DKK 289K | +51675% |
| Net profit | DKK 132K | +124% |
| Total assets | DKK 10,6M | +14% |
| Equity | DKK 3,1M | +5% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.237 | 6.972 | 6.346 | 4.703 | 4.791 |
| Staff expenses | -4.921 | -4.491 | -4.603 | -4.673 | -4.468 |
| EBITDA | 287 | 2.460 | 1.719 | 1 | 289 |
| Depreciation & amort. | -206 | -110 | -154 | -160 | -130 |
| EBIT | 81 | 2.349 | 1.564 | -159 | 160 |
| Net financials | 104 | 131 | 100 | -419 | -6 |
| Profit before tax | 185 | 2.481 | 1.664 | -578 | 154 |
| Tax | 21 | 518 | 354 | -28 | 21 |
| Net profit | 164 | 1.962 | 1.310 | -550 | 132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.163 | 13.719 | 11.315 | 9.300 | 10.635 |
| Equity | 3.954 | 5.266 | 4.677 | 2.927 | 3.059 |
| Long-term debt | 312 | 402 | 0 | 0 | 880 |
| Short-term debt | 5.898 | 7.991 | 6.599 | 6.362 | 6.671 |
| Total debt | 6.209 | 8.393 | 6.599 | 6.362 | 7.551 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
NR Chief Executive Officer | Chief Executive Officer | 2022 |
AP Founder | Founder | 1991 |
KR Founder | Founder | 1991 |
RR Founder | Founder | 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1991 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 1991 – 2011 | |
| Board of Directors | 2011 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Nickolai Rebsdorf | Chief Executive Officer | 0 companies |
| Andreas Peter Rebsdorf | Founder | 0 companies |
| Knud Rebsdorf | Founder | 0 companies |
| Richardt Rebsdorf | Founder | 0 companies |
| Mathias Sass Lyman | Board of Directors | 0 companies |
| Pia Jørgensen | Board of Directors | 0 companies |
| Jens Peter Rebsdorf | Board of Directors | 0 companies |
| Nis Møller | Board of Directors | 0 companies |
| Katrine Rebsdorf | Board of Directors | 0 companies |