| Revenue | DKK 0 | — |
| EBITDA | DKK -27K | +4% |
| Net profit | DKK -11K | +80% |
| Total assets | DKK 707K | -2% |
| Equity | DKK 697K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -15 | -14 | -16 | -23 | -22 | -16 | -29 | -20 | -15 | -19 | -28 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -15 | -14 | -16 | -23 | -22 | -16 | -29 | -20 | -15 | -19 | -28 | -27 |
| Net financials | 58 | 151 | -19 | 36 | 11 | 46 | 7 | 6 | -23 | 45 | -49 | -4 | 15 |
| Profit before tax | 48 | 136 | -33 | 20 | -12 | 23 | -9 | -23 | -42 | 30 | -68 | -31 | -11 |
| Tax | 13 | 35 | -0 | -0 | -0 | -0 | -2 | -5 | -9 | 7 | -15 | 25 | -0 |
| Net profit | 36 | 100 | -33 | 20 | -12 | 23 | -7 | -18 | -33 | 23 | -53 | -56 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.039 | 1.163 | 865 | 855 | 840 | 862 | 855 | 837 | 804 | 841 | 775 | 718 | 707 |
| Equity | 850 | 854 | 820 | 841 | 829 | 852 | 845 | 827 | 794 | 818 | 765 | 708 | 697 |
| Long-term debt | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 274 | 45 | 15 | 11 | 10 | 10 | 10 | 10 | 23 | 10 | 10 | 10 |
| Total debt | 189 | 309 | 45 | 15 | 11 | 10 | 10 | 10 | 10 | 23 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
SS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |