| Revenue | DKK -102K | -153% |
| EBITDA | DKK -127K | -174% |
| Net profit | DKK 871K | +711% |
| Total assets | DKK 5,9M | -4% |
| Equity | DKK 5,4M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 490 | 2.556 | 1.061 | 193 | -102 |
| Staff expenses | -32 | -24 | -24 | -20 | -0 |
| EBITDA | 458 | 2.532 | 1.037 | 173 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 458 | 2.532 | 1.037 | 173 | -127 |
| Net financials | 27 | -18 | -1 | 11 | 907 |
| Profit before tax | 486 | 2.514 | 1.035 | 184 | 780 |
| Tax | 180 | 559 | 179 | 327 | -92 |
| Net profit | 306 | 1.955 | 856 | -143 | 871 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.033 | 8.845 | 7.011 | 6.189 | 5.936 |
| Equity | 6.130 | 7.787 | 6.263 | 5.347 | 5.445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 333 | 145 | 117 | 84 |
| Total debt | 140 | 333 | 145 | 117 | 84 |
| Name | Role | Member since |
|---|---|---|
| Current (31) | ||
HJ Founder | Founder | 1991 |
LF Management | Management | 2002 |
EM Founder | Founder | 1991 |
EJ Founder | Founder | 1991 |
PR Founder | Founder | 1991 |
PM Founder | Founder | 1991 |
JH Founder | Founder | 1991 |
EO Founder | Founder | 1991 |
ST Founder | Founder | 1991 |
SV | Founder | 1991 |
AM Founder | Founder | 1991 |
BV Founder | Founder | 1991 |
JJ Founder | Founder | 1991 |
BR Founder | Founder | 1991 |
AT Founder | Founder | 1991 |
HB Founder | Founder | 1991 |
JM Founder | Founder | 1991 |
LD Founder | Founder | 1991 |
HB Founder | Founder | 1991 |
JJ Founder | Founder | 1991 |
ON Founder | Founder | 1991 |
JD Founder | Founder | 1991 |
MØ Founder | Founder | 1991 |
HT Founder | Founder | 1991 |
KK Founder | Founder | 1991 |
JF Founder | Founder | 1991 |
FA Founder | Founder | 1991 |
IB Founder | Founder | 1991 |
JG Founder | Founder | 1991 |
AA Founder | Founder | 1991 |
CM Founder | Founder | 1991 |
| Former (1) | ||
BN Management | Management | 1991 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2001 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 1991 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 1991 | |
| Company | 10–14.99% | 10–14.99% | 1991 | |
| Individual | 10–14.99% | 10–14.99% | 1991 | |
| Individual | 5–9.99% | 5–9.99% | 1991 | |
| Company | 5–9.99% | 5–9.99% | 1991 | |
| Company | 5–9.99% | 5–9.99% | 1991 | |
| Company | 5–9.99% | 5–9.99% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Jørgensen | Founder | 0 companies |
| Lars Frydendahl | Management | 0 companies |
| Else Marie Mundbjerg Enggrob | Founder | 0 companies |
| Erling Jensen | Founder | 0 companies |
| Poul Rossander Nielsen | Founder | 0 companies |
| Peter Mathiesen | Founder | 0 companies |
| Jens Holm | Founder | 0 companies |
| Egon Ottosen | Founder | 0 companies |
| Søren Thorvald Lund | Founder | 0 companies |
| Steen Vinding Barslund Lauridsen | Founder | 0 companies |
| Anders Møller Johnsen | Founder | 0 companies |
| Bjarne Vogt | Founder | 0 companies |
| Jørgen Jensen | Founder | 0 companies |
| Børge Nørgaard Kristensen | Management | 0 companies |
| Birgit Reinhold Boye | Founder | 0 companies |
| Anders Toft Iversen | Founder | 0 companies |
| Henry Børge Fahl | Founder | 0 companies |
| Jens Munk | Founder | 0 companies |
| Leif Dige Jensen | Founder | 0 companies |
| Henning Bækby Bertelsen | Founder | 0 companies |
| Jes Jesper Clausen | Founder | 0 companies |
| Ove Nagstrup Kristensen | Founder | 0 companies |
| Jan Damkier | Founder | 0 companies |
| Mogens Østerby Eskildsen | Founder | 0 companies |
| Hans Torben Fahl | Founder | 0 companies |
| Karl Kristensen | Founder | 0 companies |
| Jens Frich | Founder | 0 companies |
| Fritz Anton Stylsvig Kott | Founder | 0 companies |
| Ida Birgit Elmertoft | Founder | 0 companies |
| Jens Galsgaard | Founder | 0 companies |
| Aage Andreas Jensen | Founder | 0 companies |
| Carlo Madsen | Founder | 0 companies |
| Holger Jensen | Chairman | 0 companies |
| Anders Kvist Jensen | Board of Directors | 0 companies |
| Lars Kristensen | Board of Directors | 0 companies |
| Mogens Jepsen | Board of Directors | 0 companies |
| Keld Boje Jensen | Board of Directors | 0 companies |