| Revenue | DKK 5,6M | +11% |
| EBITDA | DKK 1,4M | +45% |
| Net profit | DKK 1,1M | +45% |
| Total assets | DKK 3,1M | +17% |
| Equity | DKK 1,5M | +23% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.511 | 5.246 | 5.036 | 5.066 | 5.617 |
| Staff expenses | -3.384 | -3.818 | -3.873 | -4.108 | -4.185 |
| EBITDA | 1.127 | 1.429 | 1.163 | 958 | 1.385 |
| Depreciation & amort. | -13 | -0 | -0 | -0 | -0 |
| EBIT | 1.113 | 1.429 | 1.163 | 958 | 1.385 |
| Net financials | -27 | -46 | -19 | -11 | -14 |
| Profit before tax | 1.086 | 1.383 | 1.144 | 947 | 1.370 |
| Tax | 239 | 305 | 252 | 208 | 301 |
| Net profit | 848 | 1.078 | 892 | 739 | 1.069 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.478 | 1.909 | 3.013 | 2.618 | 3.072 |
| Equity | 1.086 | 363 | 1.255 | 1.194 | 1.463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.390 | 1.539 | 1.752 | 1.418 | 1.603 |
| Total debt | 1.390 | 1.539 | 1.752 | 1.418 | 1.603 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BN Management | Management | 2018 |
JP Founder | Founder | 1991 |
| Former (1) | ||
HR Management | Management | 1998 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 66.67–89.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Nørager Andersen | Management | 0 companies |
| Jens Peter Pedersen | Founder | 0 companies |
| Hanne Riise Nørager Pedersen | Management | 0 companies |