| Revenue | DKK -372K | -24% |
| EBITDA | DKK -372K | +30% |
| Net profit | DKK -368K | +9% |
| Total assets | DKK 2,4M | +2% |
| Equity | DKK 1,6M | -18% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -78 | -96 | 0 | -655 | -445 | -445 | -488 | -372 |
| Staff expenses | -0 | -100 | -134 | -100 | -43 | -44 | -44 | -45 | -0 |
| EBITDA | — | -178 | -230 | -396 | -698 | -489 | -489 | -533 | -372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -178 | -230 | -396 | -698 | -489 | -489 | -533 | -372 |
| Net financials | 0 | 351 | 729 | 510 | 336 | 211 | 211 | 127 | 4 |
| Profit before tax | — | 173 | 498 | 114 | -362 | -278 | -278 | -406 | -368 |
| Tax | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | 173 | 498 | 113 | -362 | -278 | -278 | -406 | -368 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 3.096 | 3.580 | 3.795 | 3.578 | 3.247 | 3.247 | 2.375 | 2.433 |
| Equity | — | 3.036 | 3.580 | 3.780 | 3.418 | 3.140 | 3.140 | 1.948 | 1.597 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 60 | 0 | 12 | 159 | 106 | 106 | 427 | 835 |
| Total debt | 0 | 60 | 0 | 14 | 159 | 106 | 106 | 427 | 835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM | Audit | 1991 | — | — |
PN Management | Management | 1991 | — | — |
PP Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Mayland Søndergaard | Audit | 0 companies |
| Penelope Neelakantan | Management | 0 companies |
| Penelope Pia Wyon | Management | 0 companies |
| Christian Monrad Overgaard | Board of Directors | 0 companies |
| Jacob Ancker | Board of Directors | 0 companies |
| Lars Tommy Strindfors | Board of Directors | 0 companies |