| Revenue | DKK -10K | -29% |
| EBITDA | DKK -10K | +29% |
| Net profit | DKK -31,3M | -1336% |
| Total assets | DKK 177M | -24% |
| Equity | DKK 172,4M | -15% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -22 | 7 | -11 | -14 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 7 | -11 | -14 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | 7 | -11 | -14 | -10 |
| Net financials | 48.489 | 74.644 | -1.633 | -1.999 | -31.337 |
| Profit before tax | 48.467 | 74.651 | -1.644 | -2.013 | -31.347 |
| Tax | -14 | -21 | 30 | 169 | -10 |
| Net profit | 48.481 | 74.672 | -1.674 | -2.182 | -31.336 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 151.988 | 226.816 | 234.332 | 232.241 | 176.956 |
| Equity | 132.885 | 207.557 | 205.883 | 203.701 | 172.364 |
| Long-term debt | 0 | 0 | 30 | 169 | 0 |
| Short-term debt | 19.104 | 19.259 | 28.420 | 28.371 | 4.592 |
| Total debt | 19.104 | 19.259 | 28.449 | 28.540 | 4.592 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
VC Founder | Founder | 1991 |
AC Founder | Founder | 1991 |
CB Founder | Founder | 1991 |
IW Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (9) | ||
SZ Management | Management | 2010 – 2012 |
AM Management | Management | 1991 – 1996 |
| Audit | 1991 – 1992 | |
JS Management | Management | 1996 – 1998 |
PN Management | Management | 2008 – 2010 |
UB Audit | Audit | 2003 – 2008 |
BA Management | Management | 2012 – 2014 |
JA Management | Management | 1998 – 2004 |
PB Management | Management | 2004 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 1991 – 1996 | |
| Board of Directors | 1998 – 2006 | |
| Board of Directors | 1996 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 1998 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Sysser Zerlang Philipson | Management | 0 companies |
| Anders Moesgaard | Management | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| John Stick | Management | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Charlotte Biil | Founder | 0 companies |
| Per Nykjær Jensen | Management | 0 companies |
| Ian Winther-Høiland | Chief Executive Officer | 0 companies |
| Ulrik Bloch-Sørensen | Audit | 0 companies |
| Birthe Andersen | Management | 0 companies |
| John Arne Larsson | Management | 0 companies |
| Per Bjerring-Jensen | Management | 0 companies |
| Jan Tøpholm | Board of Directors | 0 companies |
| Lone Voigt Starris | Board of Directors | 0 companies |
| Søren Erik Øgaard | Board of Directors | 0 companies |
| Mette Moesgaard | Board of Directors | 0 companies |
| Ole Nørgaard | Board of Directors | 0 companies |
| Michael Vinther | Board of Directors | 0 companies |
| Ellis Margrethe Delibasic | Board of Directors | 0 companies |
| Bjorn Wilhelm Johannsen | Board of Directors | 0 companies |
| Troels Mørch Tuxen | Board of Directors | 0 companies |