| Revenue | DKK 5,2M | +4% |
| EBITDA | DKK 49K | -72% |
| Net profit | DKK 36K | -68% |
| Total assets | DKK 1,1M | -14% |
| Equity | DKK 236K | -24% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.302 | 4.134 | 4.936 | 5.035 | 5.230 |
| Staff expenses | -3.910 | -3.954 | -4.451 | -4.861 | -5.181 |
| EBITDA | 392 | 180 | 485 | 174 | 49 |
| Depreciation & amort. | -28 | -38 | -36 | -19 | -1 |
| EBIT | 364 | 142 | 448 | 154 | 48 |
| Net financials | -11 | -23 | -10 | -9 | -1 |
| Profit before tax | 352 | 119 | 439 | 145 | 47 |
| Tax | 78 | 26 | 97 | 33 | 11 |
| Net profit | 274 | 93 | 341 | 112 | 36 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.051 | 2.702 | 1.905 | 1.286 | 1.103 |
| Equity | 474 | 293 | 541 | 312 | 236 |
| Long-term debt | 0 | 192 | 0 | 0 | 0 |
| Short-term debt | 1.574 | 2.217 | 1.364 | 974 | 867 |
| Total debt | 1.574 | 2.409 | 1.364 | 974 | 867 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JD Management | Management | 2024 |
MD Founder | Founder | 1991 |
KP Management | Management | 2024 |
| Former (1) | ||
MN Management | Management | 2018 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Dahnke | Management | 0 companies |
| Mark Neil Andersson | Management | 0 companies |
| Marianne Dahnke | Founder | 0 companies |
| Kennet Petersen | Management | 0 companies |