| Revenue | DKK -96K | — |
| EBITDA | DKK -96K | -141% |
| Net profit | DKK -215K | -118% |
| Total assets | DKK 16,5M | -5% |
| Equity | DKK 16,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -36 | -53 | -44 | -45 | -44 | -38 | -41 | -45 | -39 | -42 | -70 | -40 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -36 | -53 | -44 | -45 | -44 | -38 | -41 | -45 | -39 | -42 | -70 | -40 | -96 |
| Net financials | -1.430 | 846 | 2.740 | 449 | -395 | 1.506 | 319 | -103 | -1.179 | 2.931 | 1.948 | 1.126 | 1.727 | -118 |
| Profit before tax | -1.470 | 810 | 2.686 | 405 | -441 | 1.463 | 281 | -145 | -1.224 | 2.893 | 1.906 | 1.055 | 1.687 | -215 |
| Tax | -0 | -0 | 399 | 85 | -0 | 215 | 49 | -0 | -0 | 333 | 397 | 187 | 499 | -0 |
| Net profit | -1.470 | 810 | 2.287 | 320 | -441 | 1.248 | 232 | -145 | -1.224 | 2.559 | 1.509 | 868 | 1.188 | -215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.212 | 12.104 | 14.690 | 14.725 | 14.269 | 20.947 | 19.283 | 19.452 | 14.308 | 15.265 | 15.268 | 15.862 | 17.379 | 16.481 |
| Equity | 8.321 | 9.066 | 11.291 | 11.547 | 11.041 | 12.222 | 12.387 | 12.174 | 10.880 | 13.439 | 14.848 | 15.641 | 16.755 | 16.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.892 | 3.037 | 3.399 | 3.179 | 3.228 | 8.724 | 6.896 | 7.278 | 3.428 | 1.826 | 420 | 221 | 624 | 40 |
| Total debt | 2.892 | 3.037 | 3.399 | 3.179 | 3.228 | 8.724 | 6.896 | 7.278 | 3.428 | 1.826 | 420 | 221 | 624 | 40 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1998 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Flemming Jakob Jensen | Board of Directors | 0 companies |
| Lars Melchior Kongsted Kjeldsen | Chairman | 0 companies |
| Lotte Møhring-Andersen Wagner | Board of Directors | 0 companies |
| James Thomas Ross Jackson | Board of Directors | 0 companies |