| Revenue | DKK -2K | -85% |
| EBITDA | DKK -2K | +85% |
| Net profit | DKK -1M | -370% |
| Total assets | DKK 7,2M | -14% |
| Equity | DKK 5,6M | -15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 344 | 54 | -65 | -13 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 344 | 54 | -65 | -13 | -2 |
| Depreciation & amort. | -62 | -62 | -62 | -62 | -62 |
| EBIT | 282 | -7 | -127 | -75 | -64 |
| Net financials | 821 | 935 | 142 | 580 | -956 |
| Profit before tax | 1.109 | 928 | 15 | 505 | -1.020 |
| Tax | 227 | 220 | 20 | 128 | -0 |
| Net profit | 882 | 708 | -5 | 378 | -1.020 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.669 | 8.504 | 8.242 | 8.376 | 7.232 |
| Equity | 5.508 | 6.216 | 6.212 | 6.589 | 5.569 |
| Long-term debt | 2.012 | 1.929 | 1.654 | 1.688 | 1.538 |
| Short-term debt | 150 | 359 | 376 | 99 | 124 |
| Total debt | 2.161 | 2.288 | 2.030 | 1.787 | 1.663 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1990 – 1991 |
HR Audit | Audit | 1990 – 1994 |
PE Management | Management | 1990 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 20–24.99% | 20–24.99% | 1995 | |
| Individual | 20–24.99% | 20–24.99% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans-Ole Reichhardt | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |