| Revenue | DKK 6,5M | +23% |
| EBITDA | DKK 2,6M | +398% |
| Net profit | DKK 2,5M | +244% |
| Total assets | DKK 3,4M | +76% |
| Equity | DKK 2M | +563% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 5.469 | 6.321 | 2.539 | 5.259 | 6.494 |
| Staff expenses | -4.766 | -6.110 | -5.851 | -4.740 | -3.906 |
| EBITDA | 703 | 211 | -3.312 | 519 | 2.588 |
| Depreciation & amort. | -1 | -156 | -23 | -32 | -0 |
| EBIT | 703 | 55 | -3.336 | 487 | 2.588 |
| Net financials | 161 | 139 | 211 | 231 | -19 |
| Profit before tax | 863 | 194 | -3.125 | 718 | 2.569 |
| Tax | 372 | -11 | -0 | -0 | 99 |
| Net profit | 491 | 205 | -3.125 | 718 | 2.470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 6.569 | 5.177 | 3.356 | 1.950 | 3.428 |
| Equity | 2.275 | 1.968 | -1.157 | -439 | 2.031 |
| Long-term debt | 371 | 46 | 0 | 0 | 0 |
| Short-term debt | 3.869 | 3.163 | 4.513 | 2.389 | 1.397 |
| Total debt | 4.240 | 3.209 | 4.513 | 2.389 | 1.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAL HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ankær | Management | 0 companies |
| Ole Steffensen | Board of Directors | 0 companies |
| Klas Bengt Gosta Klaesson | Board of Directors | 0 companies |
| Lars Christensen | Chairman | 0 companies |
| Lars Bernhard Jørgensen | Deputy Chairman | 0 companies |
| Lars Barfoed | Board of Directors | 0 companies |
| Karin Christensen | Board of Directors | 0 companies |
| Ask Kvint Agger | Chairman | 0 companies |
| Jorge Emilio Mariano Enrique Castex | Board of Directors | 0 companies |
| Tage Lysgaard | Board of Directors | 0 companies |