| Revenue | DKK -72K | -81% |
| EBITDA | DKK -72K | +88% |
| Net profit | DKK -79K | +90% |
| Total assets | DKK 264K | -57% |
| Equity | DKK -4,7M | -2% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 18.885 | 4.653 | 3.029 | -376 | -72 |
| Staff expenses | -14.582 | -9.634 | -4.974 | -205 | -0 |
| EBITDA | 4.303 | -4.981 | -1.945 | -580 | -72 |
| Depreciation & amort. | 138 | -76 | -95 | -40 | -0 |
| EBIT | 4.165 | -5.057 | -2.040 | -620 | -72 |
| Net financials | 1.125 | 606 | 102 | -3 | -7 |
| Profit before tax | 5.290 | -4.451 | -1.938 | -624 | -79 |
| Tax | 1.412 | 4.032 | -109 | 143 | -0 |
| Net profit | 3.878 | -8.483 | -1.829 | -767 | -79 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 58.980 | 31.908 | 1.667 | 610 | 264 |
| Equity | 6.418 | -2.064 | -3.893 | -4.660 | -4.739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52.562 | 33.972 | 5.560 | 5.270 | 5.003 |
| Total debt | 52.562 | 33.972 | 5.560 | 5.270 | 5.003 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1991 – 1992 |
NG Chief Executive Officer | Chief Executive Officer | 2015 – 2018 |
SF Chief Executive Officer | Chief Executive Officer | 2002 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2017 – 2018 | |
| Chairman | 1996 – 2001 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2010 – 2018 | |
| Chairman | 1996 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Niels Grosen | Chief Executive Officer | 0 companies |
| Søren Falk Lauritsen | Chief Executive Officer | 0 companies |
| Else Marie Lauritsen | Board of Directors | 0 companies |
| Jan Mikal Lokhart | Board of Directors | 0 companies |
| Sören Hartmann | Chairman | 0 companies |
| Anders Torbjörn Fred | Board of Directors | 0 companies |
| Leif Vase Larsen | Chairman | 0 companies |
| Ragnar Falk Lauritsen | Chairman | 0 companies |
| Aage Erhardtsen | Board of Directors | 0 companies |
| Mats Gustav Dahlquist | Board of Directors | 0 companies |
| Stefan Roland Leser | Board of Directors | 0 companies |
| Stefan Roland Leser | Board of Directors | 0 companies |
| Ole Dannemand | Board of Directors | 0 companies |
| Per Falk Lauritsen | Chairman | 0 companies |
| Rolf Schafroth | Board of Directors | 0 companies |