| Revenue | DKK 2,2M | -13% |
| EBITDA | DKK 477K | -48% |
| Net profit | DKK 463K | -47% |
| Total assets | DKK 6,5M | -19% |
| Equity | DKK 4,9M | -21% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.787 | 2.367 | 2.554 | 2.535 | 2.198 |
| Staff expenses | -1.594 | -1.537 | -1.674 | -1.627 | -1.722 |
| EBITDA | 1.193 | 830 | 880 | 908 | 477 |
| Depreciation & amort. | -147 | -173 | -184 | -102 | -129 |
| EBIT | 1.047 | 657 | 696 | 806 | 348 |
| Net financials | 245 | 227 | 214 | 312 | 249 |
| Profit before tax | 1.291 | 884 | 910 | 1.118 | 597 |
| Tax | 283 | 193 | 202 | 249 | 134 |
| Net profit | 1.009 | 691 | 708 | 869 | 463 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.700 | 9.478 | 9.098 | 8.047 | 6.549 |
| Equity | 8.779 | 7.470 | 7.177 | 6.246 | 4.910 |
| Long-term debt | 285 | 204 | 210 | 245 | 131 |
| Short-term debt | 1.618 | 1.796 | 1.710 | 1.551 | 1.501 |
| Total debt | 1.903 | 2.000 | 1.920 | 1.796 | 1.632 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NP Founder | Founder | 1991 |
IN Founder | Founder | 1991 |
HN Management | Management | 2006 |
| Former (1) | ||
KP Audit | Audit | 1991 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Nikolajsen | Founder | 0 companies |
| Inger Nikolajsen | Founder | 0 companies |
| Kurt Pedersen | Audit | 0 companies |
| Henrik Nissen Stenger | Management | 0 companies |