| Revenue | DKK 27,1M | +18% |
| EBITDA | DKK 8,7M | +42% |
| Net profit | DKK 6M | +75% |
| Total assets | DKK 55,1M | +14% |
| Equity | DKK 22,3M | +37% |
| Employees | 48 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 18.323 | 17.985 | 21.072 | 22.933 | 27.064 |
| Staff expenses | -16.070 | -14.878 | -15.682 | -16.818 | -18.352 |
| EBITDA | 2.252 | 3.108 | 5.390 | 6.115 | 8.712 |
| Depreciation & amort. | -1.378 | -1.223 | -965 | -1.277 | -815 |
| EBIT | 875 | 1.885 | 4.425 | 4.838 | 7.897 |
| Net financials | -2.413 | -2.522 | -1.360 | -419 | -122 |
| Profit before tax | -1.538 | -637 | 3.064 | 4.420 | 7.775 |
| Tax | -63 | -0 | -3.977 | 1.009 | 1.800 |
| Net profit | -1.475 | -637 | 7.041 | 3.410 | 5.975 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 65.088 | 61.091 | 48.460 | 48.394 | 55.067 |
| Equity | -20.938 | -21.848 | 12.873 | 16.284 | 22.259 |
| Long-term debt | 43.360 | 41.406 | 20.636 | 13.633 | 12.944 |
| Short-term debt | 42.666 | 41.533 | 14.950 | 18.478 | 19.865 |
| Total debt | 86.026 | 82.938 | 35.586 | 32.110 | 32.809 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KS Management | Management | 1991 – 2018 |
Rr | Audit | 1991 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1991 – 2015 | |
| Board of Directors | 1991 – 1996 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2001 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Selmer Buhl | Management | 0 companies |
| Reg. revisor Axel Schmidt | Audit | 0 companies |
| Jens Kristian Lund Kristensen | Board of Directors | 0 companies |
| Preben Rasmussen | Board of Directors | 0 companies |
| Mogens Holst | Board of Directors | 0 companies |
| Klaus Krog Hansen | Board of Directors | 0 companies |
| Hanne Marie Buhl | Board of Directors | 0 companies |
| Michael Buhl | Board of Directors | 0 companies |
| Jørgen Windtberg Dalsgaard-Kristensen | Board of Directors | 0 companies |