| Revenue | DKK -12K | -71% |
| EBITDA | DKK -23K | +55% |
| Net profit | DKK 69K | -61% |
| Total assets | DKK 3,7M | +1% |
| Equity | DKK 3,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | — | — | — | 128 | 150 | 129 | -29 | -25 | -22 | -34 | -23 | -42 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -554 | 0 | 0 | 0 | 128 | 128 | 35 | -250 | -53 | -36 | -86 | -50 | -51 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -125 | -125 | -125 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -554 | 0 | 0 | 0 | 3 | 4 | -89 | -250 | -53 | -36 | -86 | -50 | -51 | -23 |
| Net financials | 0 | 0 | 0 | 0 | -223 | 180 | 41 | 70 | 56 | 96 | -264 | 130 | 277 | 111 |
| Profit before tax | -554 | 0 | 0 | 0 | -220 | 183 | -48 | -180 | 3 | 60 | -350 | 80 | 226 | 88 |
| Tax | -118 | -0 | -0 | -0 | -48 | 41 | -10 | -40 | 46 | -32 | -78 | 18 | 50 | 19 |
| Net profit | -436 | 0 | 0 | 0 | -171 | 143 | -37 | -140 | -43 | 92 | -272 | 62 | 176 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.321 | 0 | 0 | 0 | 4.088 | 4.207 | 4.083 | 3.888 | 3.831 | 3.835 | 3.500 | 3.499 | 3.614 | 3.666 |
| Equity | 4.007 | 0 | 0 | 0 | 4.067 | 4.158 | 4.068 | 3.873 | 3.775 | 3.810 | 3.481 | 3.484 | 3.599 | 3.601 |
| Long-term debt | -146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | -167 | 0 | 0 | 0 | 21 | 48 | 15 | 15 | 56 | 20 | 19 | 15 | 15 | 65 |
| Total debt | -313 | 0 | 0 | 0 | 21 | 48 | 15 | 15 | 56 | 24 | 19 | 15 | 15 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
LG Management | Management | 2008 | — | — |
NM Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Leif Grundtworm Larsen | Management | 0 companies |
| Niels Møller Nielsen | Management | 0 companies |
| Charlotte Grundtvorm Jensen | Board of Directors | 0 companies |
| Henrik Oscar Hornsleth | Chairman | 0 companies |
| Marianne Grundtworm Larsen | Board of Directors | 0 companies |