| Revenue | DKK 37K | -87% |
| EBITDA | DKK -204K | -309% |
| Net profit | DKK -177K | -597% |
| Total assets | DKK 138K | -37% |
| Equity | DKK -236K | -295% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.537 | 3.838 | 4.145 | 2.732 | 5.279 | 3.851 | 2.520 | 1.091 | 1.271 | 550 | 285 | 286 | 37 |
| Staff expenses | -0 | -2.464 | -5.130 | -3.588 | -2.725 | -3.459 | -3.626 | -2.513 | -1.613 | -1.580 | -1.097 | -385 | -187 | -240 |
| EBITDA | — | 73 | -1.291 | 557 | 7 | 1.820 | 225 | 7 | -523 | -335 | -561 | -111 | 98 | -204 |
| Depreciation & amort. | -0 | -389 | -152 | -83 | -52 | -97 | -149 | -143 | -112 | -127 | -95 | -18 | -0 | -0 |
| EBIT | — | -316 | -1.443 | 474 | -45 | 1.724 | 76 | -136 | -634 | -462 | -656 | -128 | 98 | -204 |
| Net financials | 0 | -46 | -47 | -69 | -66 | -178 | -125 | -64 | -84 | -87 | -93 | -141 | -45 | -22 |
| Profit before tax | — | -362 | -1.490 | 405 | -111 | 1.546 | -49 | -200 | -718 | -549 | -749 | -269 | 53 | -226 |
| Tax | -0 | -83 | -348 | 115 | -23 | 340 | -11 | -44 | -158 | -41 | -244 | -59 | 18 | -49 |
| Net profit | — | -279 | -1.142 | 290 | -88 | 1.205 | -39 | -156 | -560 | -508 | -505 | -210 | 36 | -177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 4.864 | 4.919 | 3.982 | 4.181 | 5.981 | 5.293 | 4.215 | 3.428 | 2.579 | 2.405 | 2.156 | 218 | 138 |
| Equity | — | 1.008 | -135 | 1.355 | 1.268 | 2.473 | 1.434 | 1.278 | 718 | 210 | -295 | -335 | -60 | -236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3.795 | 4.914 | 2.576 | 2.864 | 3.361 | 3.673 | 2.694 | 2.469 | 2.319 | 2.650 | 2.441 | 278 | 375 |
| Total debt | 0 | 3.795 | 4.914 | 2.576 | 2.864 | 3.361 | 3.673 | 2.694 | 2.469 | 2.319 | 2.650 | 2.441 | 278 | 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 1991 | — | — |
DC Management | Management | 1991 | — | — |
JD Management | Management | 1991 | — | — |
BH Management | Management | 1991 | — | — |
JD Management | Management | 1991 | — | — |
| Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRN DAUGAARD PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Ravn Nielsen | Management | 0 companies |
| David Charles Popik | Management | 0 companies |
| Jørn Daugaard Pedersen | Management | 0 companies |
| Bent Holmberg | Management | 0 companies |
| Jan Daugaard Pedersen | Management | 0 companies |
| Revisionsfirmaet Kaj Olsen I/S Statsautoriserede revisorer | Audit | 0 companies |
| Lars Daugaard Pedersen | Board of Directors | 0 companies |
| Lars Petersen | Board of Directors | 0 companies |
| Lars Petersen | Board of Directors | 0 companies |
| Jyta Daugaard Popik | Board of Directors | 0 companies |
| Christen Kirkegaard Christensen | Board of Directors | 0 companies |
| Rikke Cecilie Thrane Petersen | Board of Directors | 0 companies |
| Ingelise Heiner Pedersen | Board of Directors | 0 companies |
| Mona Pedersen | Board of Directors | 0 companies |
| Torben Kristensen | Chairman | 0 companies |