| Revenue | DKK -14K | +11% |
| EBITDA | DKK -14K | -11% |
| Net profit | DKK 750K | -17% |
| Total assets | DKK 7,1M | +11% |
| Equity | DKK 7M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | -8 | -6 | -13 | -15 | -11 | -8 | -1 | -9 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -6 | -8 | -6 | -13 | -15 | -11 | -8 | -1 | -9 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -40 |
| EBIT | -6 | -7 | -6 | -8 | -6 | -13 | -15 | -11 | -8 | -1 | -9 | -49 | -54 |
| Net financials | 156 | 223 | 383 | 548 | 708 | -141 | 613 | 605 | 345 | 389 | 1.193 | 955 | 808 |
| Profit before tax | 150 | 216 | 378 | 540 | 701 | -153 | 598 | 594 | 337 | 388 | 1.184 | 906 | 754 |
| Tax | -1 | 10 | 9 | -4 | -3 | 2 | -1 | 5 | 13 | 11 | 8 | 2 | 4 |
| Net profit | 151 | 206 | 369 | 544 | 705 | -155 | 599 | 589 | 324 | 377 | 1.177 | 903 | 750 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.173 | 2.377 | 2.683 | 3.475 | 4.056 | 3.661 | 4.240 | 4.121 | 4.415 | 4.677 | 5.690 | 6.357 | 7.087 |
| Equity | 2.161 | 2.270 | 2.541 | 2.985 | 3.590 | 3.332 | 3.825 | 4.107 | 4.321 | 4.585 | 5.675 | 6.329 | 6.971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 107 | 142 | 490 | 466 | 329 | 414 | 14 | 94 | 93 | 15 | 28 | 116 |
| Total debt | 12 | 107 | 142 | 490 | 466 | 329 | 414 | 14 | 94 | 93 | 15 | 28 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 1991 | — | — |
VD Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skovgaard Bjørnekær | Management | 0 companies |
| Viggo Dresing | Management | 0 companies |