| Revenue | DKK -503K | -4% |
| EBITDA | DKK -808K | -24% |
| Net profit | DKK -130K | -141% |
| Total assets | DKK 16,6M | -17% |
| Equity | DKK 16,3M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -340 | 59 | 360 | 29 | -1.042 | -485 | -485 | -517 | -432 | -455 | -631 | -524 | -503 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -126 | -305 |
| EBITDA | -47 | -77 | 59 | 360 | 29 | -1.042 | -485 | -485 | -420 | -432 | -455 | -631 | -650 | -808 |
| Depreciation & amort. | -122 | 131 | -146 | -142 | -125 | -127 | -21 | -21 | 49 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -170 | -209 | -87 | 217 | -96 | -1.169 | -506 | -506 | -468 | -432 | -455 | -631 | -650 | -808 |
| Net financials | 1.279 | 2.879 | 3.789 | -808 | -816 | 4.504 | 1.119 | 1.956 | 759 | 8.801 | -911 | 1.483 | 1.058 | 598 |
| Profit before tax | 1.110 | 2.670 | 3.702 | -591 | -911 | 3.334 | 613 | 1.450 | 291 | 8.369 | -1.365 | 852 | 408 | -210 |
| Tax | 375 | 882 | 671 | -89 | 194 | 146 | -25 | 88 | -163 | 1.310 | -311 | 188 | 90 | -79 |
| Net profit | 735 | 1.788 | 3.031 | -502 | -1.106 | 3.189 | 637 | 1.362 | 454 | 7.058 | -1.055 | 664 | 318 | -130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.238 | 38.617 | 41.268 | 38.904 | 36.793 | 38.052 | 36.773 | 36.091 | 33.192 | 38.262 | 28.206 | 24.830 | 20.075 | 16.637 |
| Equity | 37.594 | 37.985 | 41.016 | 38.644 | 36.538 | 37.827 | 36.664 | 35.577 | 32.391 | 36.899 | 27.921 | 24.585 | 19.902 | 16.272 |
| Long-term debt | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.551 | 439 | 251 | 261 | 255 | 225 | 109 | 515 | 801 | 1.363 | 285 | 245 | 173 | 365 |
| Total debt | 13.644 | 439 | 251 | 261 | 255 | 225 | 109 | 515 | 801 | 1.363 | 285 | 245 | 173 | 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BØ Founder | Founder | 1991 | — | — |
CF Management | Management | 2023 | — | — |
JI Audit | Audit | 1993 | — | — |
VE Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
SJF Bank A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Østergaard Engelbreth | Founder | 0 companies |
| Claus Frøkjær-Lorendsen | Management | 0 companies |
| Jørgen Ipsen | Audit | 0 companies |
| Verner Engelbreth | Management | 0 companies |
| Kresten Diechmann | Chairman | 0 companies |
| Hans Henrik Pedersen | Board of Directors | 0 companies |
| Helle Micheelsen | Board of Directors | 0 companies |
| Torben Hartvig | Chairman | 0 companies |
| Ken Micheelsen | Board of Directors | 0 companies |