| Revenue | DKK 17,3M | +86% |
| EBITDA | DKK 1,6M | +24% |
| Net profit | DKK 236K | +118% |
| Total assets | DKK 32,8M | -13% |
| Equity | DKK 22M | -11% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.775 | 9.030 | 9.884 | 9.327 | 17.313 |
| Staff expenses | -3.342 | -6.848 | -8.406 | -8.038 | -8.519 |
| EBITDA | 433 | 2.183 | 1.470 | 1.288 | 1.592 |
| Depreciation & amort. | -1.213 | -1.092 | -1.050 | -926 | -1.048 |
| EBIT | -780 | 1.090 | 420 | 363 | 544 |
| Net financials | -161 | -37 | -92 | -149 | -220 |
| Profit before tax | -941 | 1.054 | 328 | 214 | 324 |
| Tax | -92 | 470 | 169 | 105 | 88 |
| Net profit | -849 | 584 | 159 | 109 | 236 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 42.610 | 43.347 | 38.099 | 37.691 | 32.796 |
| Equity | 25.268 | 26.695 | 23.814 | 24.572 | 21.975 |
| Long-term debt | 7.797 | 6.055 | 5.563 | 4.966 | 4.413 |
| Short-term debt | 3.874 | 4.706 | 3.839 | 3.238 | 2.135 |
| Total debt | 11.671 | 10.761 | 9.402 | 8.205 | 6.549 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DB Management | Management | 2025 |
| Former (7) | ||
BK Management | Management | 1998 – 2001 |
ET | Audit | 1990 – 1991 |
| Audit | 1990 – 1991 | |
LA Management | Management | 2021 – 2025 |
OD | Audit | 1990 – 2012 |
JB Management | Management | 1990 – 1991 |
PE Management | Management | 1990 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Knudsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter Wilhelm Øckenholt Larsen | Audit | 0 companies |
| Liselot Abel Møller | Management | 0 companies |
| Ove Dahlstrøm Schjerning | Audit | 0 companies |
| Jesper Bang | Management | 0 companies |
| Dines Barzin Dueholm | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |