| Revenue | DKK -445K | +73% |
| EBITDA | DKK -445K | -73% |
| Net profit | DKK 1,4M | -6% |
| Total assets | DKK 27,5M | -3% |
| Equity | DKK 17,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | 0 | — | — | -145 | -213 | -211 | -258 | -445 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -180 | -202 | -175 | -152 | -162 | -144 | -143 | -141 | -145 | -213 | -211 | -258 | -445 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -180 | -202 | -175 | -152 | -162 | -144 | -143 | -141 | -145 | -213 | -211 | -258 | -445 |
| Net financials | 101 | 150 | 169 | 171 | 140 | 168 | 466 | 659 | 143 | -166 | -226 | 1.724 | 1.827 |
| Profit before tax | -79 | -52 | -6 | 19 | -23 | 24 | 323 | 518 | -2 | -379 | -437 | 1.466 | 1.382 |
| Tax | 25 | 102 | -26 | -0 | -0 | -0 | -0 | -0 | 428 | -0 | -0 | -0 | -0 |
| Net profit | -104 | -154 | 20 | 19 | -23 | 24 | 323 | 518 | -430 | -379 | -437 | 1.466 | 1.382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.617 | 33.291 | 32.445 | 32.428 | 32.155 | 31.866 | 31.554 | 31.221 | 30.457 | 32.605 | 31.596 | 28.416 | 27.454 |
| Equity | 19.028 | 18.874 | 18.894 | 18.914 | 18.891 | 18.915 | 19.239 | 19.757 | 19.327 | 18.948 | 18.511 | 17.877 | 17.159 |
| Long-term debt | 0 | 7.995 | 7.995 | 0 | 7.995 | 7.995 | 7.995 | 7.995 | 0 | 7.995 | 7.995 | 0 | 3.995 |
| Short-term debt | 13.589 | 6.422 | 5.555 | 13.514 | 5.269 | 4.956 | 4.321 | 3.469 | 11.130 | 5.663 | 5.091 | 10.539 | 6.300 |
| Total debt | 13.589 | 14.417 | 13.550 | 13.514 | 13.264 | 12.951 | 12.316 | 11.464 | 11.130 | 13.658 | 13.086 | 10.539 | 10.295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 1991 | — | — |
LB Management | Management | 2020 | — | — |
PA Management | Management | 1991 | — | — |
HS Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sundvænget ApS | Company | 20.0% | 20.0% | 2024 |
JM RUNGSTED HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
RM HORNBÆK ApS | Company | 15.0% | 15.0% | 2014 |
LEN-PROMOTION ApS | Company | 15.0% | 15.0% | 2014 |
| Individual | 10.0% | 10.0% | 2024 | |
ApS NØRREBROGADE 12-16 | Company | 10.0% | 10.0% | 2024 |
Sorana Holding A/S | Company | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Dupont Jensen | Management | 0 companies |
| Lars Bjørn Dupont Jensen | Management | 0 companies |
| Peter Andreas Bøggild | Management | 0 companies |
| Henrik Stenbjerre | Management | 0 companies |
| Jesper Mourier | Board of Directors | 0 companies |
| Adam Daniel Morgenstern | Board of Directors | 0 companies |
| Rene Mourier | Board of Directors | 0 companies |
| Christian Swane Mourier | Board of Directors | 0 companies |
| Torkild Bang Termansen | Board of Directors | 0 companies |
| Lorenz Johannes Thorndahl Jørgensen | Board of Directors | 0 companies |
| Lars Erik Nielsen | Board of Directors | 0 companies |