| Revenue | DKK -513K | +641% |
| EBITDA | DKK -513K | -74% |
| Net profit | DKK -514K | -179% |
| Total assets | DKK 16K | -97% |
| Equity | DKK -36K | -107% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 75 | -9 | -137 | -69 | -513 |
| Staff expenses | -300 | -622 | -0 | -225 | -0 |
| EBITDA | -225 | -631 | -137 | -294 | -513 |
| Depreciation & amort. | -2 | -6 | -6 | -3 | -0 |
| EBIT | -227 | -636 | -143 | -298 | -513 |
| Net financials | -315 | -69 | -101 | 948 | -0 |
| Profit before tax | -543 | -706 | -244 | 651 | -514 |
| Tax | -62 | -0 | -0 | -0 | -0 |
| Net profit | -481 | -706 | -244 | 651 | -514 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 2.638 | 2.421 | 2.170 | 507 | 16 |
| Equity | 2.035 | 1.229 | 884 | 478 | -36 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 603 | 1.191 | 1.285 | 29 | 51 |
| Total debt | 603 | 1.191 | 1.285 | 29 | 51 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
IG Management | Management | 1997 – 1999 |
JT Management | Management | 1996 – 1997 |
SA Management | Management | 1999 – 1999 |
PS Management | Management | 1991 – 1994 |
HS Management | Management | 1991 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 1991 – 2020 | |
| Board of Directors | 1994 – 1994 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2001 – 2015 | |
| Board of Directors | 1994 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Ian Gordon Shapley | Management | 0 companies |
| Jørgen Torben Klausen | Management | 0 companies |
| Stig Andersen | Management | 0 companies |
| Peter Svendsen | Management | 0 companies |
| Henrik Stenbjerre | Management | 0 companies |
| Jesper Ole Lundgren | Chairman | 0 companies |
| Lars Bjørn Helgestad | Board of Directors | 0 companies |
| Lone Maj-Britt Mouritzen | Board of Directors | 0 companies |
| Poul Erik Vennekilde | Board of Directors | 0 companies |
| Bjarne Stampe | Board of Directors | 0 companies |