| Revenue | DKK -9K | +8% |
| EBITDA | DKK -83K | -20% |
| Net profit | DKK -84K | -20% |
| Total assets | DKK 134K | -39% |
| Equity | DKK 128K | -40% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 101 | 132 | 8 | 8 | -30 | -1 | -8 | -9 | -9 | -9 |
| Staff expenses | -6 | -57 | -12 | -22 | -39 | -45 | -42 | -17 | -9 | -60 | -73 |
| EBITDA | -9 | 4 | 17 | -59 | -66 | -75 | -43 | -25 | -18 | -69 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 4 | 17 | -59 | -66 | -75 | -43 | -25 | -18 | -69 | -83 |
| Net financials | 9 | -0 | 14 | -1 | -0 | -6 | 3 | 1 | 0 | -2 | -1 |
| Profit before tax | 0 | 3 | 34 | -59 | -64 | -81 | -41 | -24 | -18 | -70 | -84 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 3 | 34 | -59 | -64 | -81 | -41 | -24 | -18 | -70 | -84 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 576 | 588 | 613 | 525 | 458 | 377 | 337 | 312 | 291 | 220 | 134 |
| Equity | 532 | 535 | 569 | 510 | 446 | 364 | 324 | 300 | 283 | 213 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 53 | 44 | 16 | 12 | 13 | 13 | 11 | 9 | 7 | 6 |
| Total debt | 44 | 53 | 44 | 16 | 12 | 13 | 13 | 11 | 9 | 7 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Audit | Audit | 1991 | — | — |
DK Audit | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1991 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Edvard Berg | Audit | 0 companies |
| Ditte Kirknel | Audit | 0 companies |