| Revenue | DKK 2,2M | -66% |
| EBITDA | DKK 466K | -78% |
| Net profit | DKK 227K | -83% |
| Total assets | DKK 11,7M | +33% |
| Equity | DKK 3,3M | -35% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2019 |
|---|---|---|---|---|---|
| Revenue | 5.737 | 5.966 | 4.651 | 6.443 | 2.175 |
| Staff expenses | -3.958 | -3.903 | -3.435 | -4.294 | -1.709 |
| EBITDA | 1.779 | 2.063 | 1.216 | 2.148 | 466 |
| Depreciation & amort. | -1.083 | -577 | -530 | -468 | -147 |
| EBIT | 696 | 1.486 | 686 | 1.680 | 320 |
| Net financials | -101 | -74 | 3 | 1 | -26 |
| Profit before tax | 595 | 1.412 | 689 | 1.681 | 294 |
| Tax | 122 | 237 | 151 | 360 | 67 |
| Net profit | 473 | 1.175 | 538 | 1.321 | 227 |
| Item | 2016 | 2017 | 2018 | 2019 | 2019 |
|---|---|---|---|---|---|
| Total assets | 8.362 | 8.205 | 9.273 | 8.778 | 11.662 |
| Equity | 3.915 | 4.891 | 5.229 | 5.050 | 3.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 |
| Short-term debt | 3.875 | 2.870 | 3.647 | 3.389 | 8.014 |
| Total debt | 3.875 | 2.870 | 3.647 | 3.389 | 8.027 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AH Management | Management | 2019 – 2020 |
BR | Audit | 2005 – 2008 |
SR Management | Management | 1991 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 1991 – 2019 | |
| Board of Directors | 1991 – 2002 | |
| Board of Directors | 2005 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Højfeldt | Management | 0 companies |
| BC REVISION & RÅDGIVNING | Audit | 0 companies |
| Søren Rytter Pedersen | Management | 0 companies |
| Grethe Andreasen | Board of Directors | 0 companies |
| Lars Bøgeskov Hyttel | Board of Directors | 0 companies |
| Brian Kristensen | Board of Directors | 0 companies |
| Torben Jensen | Board of Directors | 0 companies |
| Lene Bastrup Pedersen | Board of Directors | 0 companies |
| Annie Laursen | Board of Directors | 0 companies |