| Revenue | DKK -38K | -113% |
| EBITDA | DKK -40K | +90% |
| Net profit | DKK 621K | +212% |
| Total assets | DKK 23,1M | -4% |
| Equity | DKK 22,9M | +3% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.903 | 5.977 | 4.464 | 294 | -38 |
| Staff expenses | -3.371 | -4.371 | -2.867 | -144 | -0 |
| EBITDA | 1.532 | 1.606 | 1.598 | -410 | -40 |
| Depreciation & amort. | -671 | -732 | -596 | -292 | -3 |
| EBIT | 862 | 874 | 1.002 | -702 | -43 |
| Net financials | -282 | 20 | 34 | 148 | 664 |
| Profit before tax | 579 | 894 | 1.035 | -553 | 621 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 579 | 894 | 1.035 | -553 | 621 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.282 | 24.548 | 23.639 | 24.119 | 23.097 |
| Equity | 20.909 | 21.803 | 22.839 | 22.286 | 22.906 |
| Long-term debt | 611 | 447 | 0 | 0 | 0 |
| Short-term debt | 1.762 | 2.298 | 801 | 939 | 191 |
| Total debt | 2.373 | 2.745 | 801 | 939 | 191 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FP Management | Management | 2024 |
| Former (4) | ||
PB Management | Management | 1991 – 1991 |
FS Management | Management | 1996 – 2017 |
LB Audit | Audit | 1991 – 2016 |
IR Management | Management | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (7) | ||
| Board of Directors | 2012 – 2025 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 1996 – 2012 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 1996 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Flemming Sahner Martinsen | Management | 0 companies |
| Lars Bjerre | Audit | 0 companies |
| Ian Railton | Management | 0 companies |
| Frerk Petersen | Management | 0 companies |
| Bobby Stephen Dean | Board of Directors | 0 companies |
| Mark Steven Werner | Chairman | 0 companies |
| Jeffery Jay Wells | Board of Directors | 0 companies |
| Henrik Sahner Martinsen | Board of Directors | 0 companies |
| Christine Marie Robins | Chairman | 0 companies |
| Gary Alan Shaw | Board of Directors | 0 companies |
| David Oliver Smith | Board of Directors | 0 companies |
| Bengt Sahner Martinsen | Board of Directors | 0 companies |
| Thomas Allen Penner | Chairman | 0 companies |