| Revenue | DKK 1,5M | -26% |
| EBITDA | DKK 228K | +79% |
| Net profit | DKK 159K | +188% |
| Total assets | DKK 439K | +36% |
| Equity | DKK -268K | -27% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.917 | 2.331 | 2.602 | 2.745 | 2.511 | 2.643 | 2.377 | 1.934 | 2.063 | 1.763 | 1.278 | 2.016 | 1.482 |
| Staff expenses | -1.757 | -1.685 | -2.186 | -2.186 | -2.383 | -2.458 | -2.305 | -1.975 | -1.711 | -1.464 | -1.254 | -1.572 | -1.254 |
| EBITDA | 160 | 646 | 416 | 560 | 128 | 185 | 72 | -40 | 352 | 299 | 24 | 127 | 228 |
| Depreciation & amort. | 73 | -26 | -25 | -28 | -57 | -53 | -21 | -38 | -44 | -49 | -40 | -0 | -0 |
| EBIT | 87 | 620 | 392 | 532 | 71 | 132 | 51 | -79 | 308 | 250 | -16 | 127 | 228 |
| Net financials | -72 | -37 | -58 | -41 | 13 | 9 | -48 | -1.417 | -127 | -108 | -102 | -72 | -69 |
| Profit before tax | 16 | 584 | 334 | 491 | 85 | 141 | 3 | -1.496 | 181 | 142 | -118 | 55 | 159 |
| Tax | 15 | 150 | 92 | 126 | 22 | 37 | 2 | -6 | 16 | 43 | -19 | -0 | -0 |
| Net profit | 1 | 433 | 242 | 365 | 63 | 104 | 1 | -1.490 | 165 | 99 | -99 | 55 | 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.057 | 1.354 | 1.747 | 2.130 | 2.522 | 2.168 | 1.994 | 566 | 609 | 425 | 353 | 323 | 439 |
| Equity | -101 | 332 | 574 | 939 | 1.002 | 806 | 607 | -983 | -818 | -719 | -818 | -211 | -268 |
| Long-term debt | 276 | 276 | 234 | 239 | 197 | 327 | 154 | 327 | 508 | 4 | 73 | 73 | 0 |
| Short-term debt | 881 | 742 | 937 | 951 | 1.319 | 1.030 | 1.227 | 1.222 | 904 | 1.139 | 1.099 | 462 | 708 |
| Total debt | 1.157 | 1.019 | 1.172 | 1.190 | 1.516 | 1.358 | 1.381 | 1.549 | 1.411 | 1.143 | 1.171 | 534 | 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2006 | — | — |
PB Management | Management | 1991 | — | — |
MG Management | Management | 2007 | — | — |
MS Management | Management | 2007 | — | — |
SE Audit | Audit | 1991 | — | — |
LS Management | Management | 1991 | — | — |
PS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M+M HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Liselotte Hansen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Michael Gents Olsen | Management | 0 companies |
| Mette Svart Olsen | Management | 0 companies |
| Steen Erik Rasmussen | Audit | 0 companies |
| Lars Steen Mathiesen | Management | 0 companies |
| Preben Svart Hansen | Management | 0 companies |