| Revenue | DKK -14K | -27% |
| EBITDA | DKK -14K | +27% |
| Net profit | DKK -1,3M | -275% |
| Total assets | DKK 2,1M | -40% |
| Equity | DKK 1,9M | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.051 | -312 | — | — | — | — | -11 | -16 | -12 | -11 | -13 | -15 | -20 | -14 |
| Staff expenses | -398 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -277 | -262 | 0 | 0 | 0 | 0 | -11 | -16 | -12 | -11 | -13 | -15 | -20 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -277 | -262 | 0 | 0 | 0 | 0 | -11 | -16 | -12 | -11 | -13 | -15 | -20 | -14 |
| Net financials | -50 | -290 | 0 | 0 | 0 | 0 | 123 | 429 | 211 | 864 | 61 | 229 | 956 | -1.266 |
| Profit before tax | -327 | -537 | 0 | 0 | 0 | 0 | 112 | 414 | 199 | 854 | 48 | 214 | 936 | -1.280 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 25 | 94 | 47 | 196 | 10 | 48 | 205 | -1 |
| Net profit | -327 | -537 | 0 | 0 | 0 | 0 | 87 | 319 | 152 | 658 | 37 | 166 | 731 | -1.280 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.536 | 3.773 | 0 | 0 | 0 | 0 | 1.969 | 2.269 | 2.337 | 2.975 | 2.691 | 2.748 | 3.548 | 2.129 |
| Equity | 3.160 | 3.601 | 0 | 0 | 0 | 0 | 1.939 | 2.152 | 2.197 | 2.744 | 2.668 | 2.719 | 3.333 | 1.931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 | 39 | 186 | 0 | 13 | 197 | 0 |
| Short-term debt | -377 | -172 | 0 | 0 | 0 | 0 | 30 | 30 | 102 | 45 | 23 | 16 | 19 | 198 |
| Total debt | -377 | -172 | 0 | 0 | 0 | 0 | 30 | 116 | 140 | 231 | 23 | 28 | 216 | 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
SL Audit | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Steen Leth | Audit | 0 companies |