| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | +66% |
| Net profit | DKK -23K | +12% |
| Total assets | DKK 4,2M | -1% |
| Equity | DKK 4,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | 51 | -45 | 5 | 80 | 78 | 26 | 286 | 0 | 766 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | 51 | -45 | -98 | 8 | -75 | -117 | 286 | 770 | 766 | -119 | -18 | -6 |
| Depreciation & amort. | -128 | -128 | -128 | -128 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -193 | -77 | -173 | -226 | 8 | -75 | -117 | 286 | 770 | 766 | -119 | -18 | -6 |
| Net financials | 955 | 481 | 568 | 401 | 299 | 250 | -915 | -1 | -3 | -1 | -47 | 48 | 130 |
| Profit before tax | 762 | 404 | 394 | 174 | 307 | 174 | -1.032 | 285 | 767 | 765 | -122 | 8 | -5 |
| Tax | 193 | 214 | 123 | 125 | 73 | 42 | 35 | 63 | 155 | 170 | 120 | 35 | 19 |
| Net profit | 569 | 190 | 272 | 49 | 234 | 133 | -1.067 | 222 | 612 | 596 | -241 | -27 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.477 | 14.029 | 11.319 | 10.924 | 10.284 | 10.307 | 9.322 | 8.056 | 9.243 | 6.321 | 6.076 | 4.182 | 4.156 |
| Equity | 11.195 | 10.885 | 10.557 | 10.606 | 10.243 | 10.276 | 9.309 | 8.031 | 8.643 | 6.239 | 5.998 | 4.171 | 4.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.282 | 3.057 | 672 | 318 | 41 | 31 | 13 | 25 | 599 | 82 | 79 | 12 | 9 |
| Total debt | 3.282 | 3.057 | 672 | 318 | 41 | 31 | 13 | 25 | 599 | 82 | 79 | 12 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |