| Revenue | DKK -44K | -15% |
| EBITDA | DKK -44K | +15% |
| Net profit | DKK 167K | -79% |
| Total assets | DKK 8,1M | +0% |
| Equity | DKK 8,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -40 | -38 | -38 | -33 | -34 | -50 | -42 | -40 | -81 | -40 | -35 | -52 | -44 |
| Staff expenses | -0 | -0 | -0 | -50 | -53 | -55 | -57 | -58 | -59 | -60 | -62 | -0 | -0 | -0 |
| EBITDA | -102 | 211 | -38 | -88 | -86 | -89 | -107 | -100 | -99 | -141 | -102 | -35 | -52 | -44 |
| Depreciation & amort. | -0 | 126 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -102 | 85 | -38 | -88 | -86 | -89 | -107 | -100 | -99 | -141 | -102 | -35 | -52 | -44 |
| Net financials | 498 | -50 | 761 | -260 | 208 | 515 | -391 | 1.062 | 431 | 1.132 | -1.091 | 984 | 1.090 | 262 |
| Profit before tax | 396 | 36 | 723 | -347 | 122 | 426 | -498 | 962 | 332 | 991 | -1.193 | 949 | 1.038 | 218 |
| Tax | 99 | 12 | 177 | -75 | 27 | 95 | -110 | 212 | 74 | 218 | -261 | 210 | 229 | 51 |
| Net profit | 297 | 23 | 546 | -272 | 95 | 331 | -388 | 750 | 258 | 773 | -932 | 739 | 809 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.251 | 6.993 | 7.385 | 6.640 | 6.512 | 6.740 | 6.248 | 6.888 | 7.062 | 7.788 | 6.649 | 7.272 | 8.134 | 8.130 |
| Equity | 6.960 | 6.984 | 7.229 | 6.607 | 6.502 | 6.730 | 6.236 | 6.878 | 7.025 | 7.685 | 6.639 | 7.260 | 8.008 | 8.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 291 | 9 | 156 | 33 | 10 | 10 | 13 | 10 | 37 | 102 | 10 | 13 | 126 | 12 |
| Total debt | 291 | 9 | 156 | 33 | 10 | 10 | 13 | 10 | 37 | 102 | 10 | 13 | 126 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
ME Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 50.0% | 50.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Michael Eggert | Management | 0 companies |